| Revenue | NOK 37,5M | -5% |
| EBITDA | NOK -948K | -25751% |
| Net profit | NOK -1,2M | -139% |
| Total assets | NOK 12,3M | -10% |
| Equity | NOK 3M | -29% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 952 | 47 568 | 41 925 | 39 420 | 37 503 |
| Staff expenses | −6 553 | −6 990 | −6 749 | −7 039 | −7 393 |
| EBITDA | 3 886 | 5 494 | 2 262 | −4 | −948 |
| Depreciation & amort. | −137 | −134 | −115 | −75 | −68 |
| EBIT | 3 749 | 5 360 | 2 147 | −79 | −1 016 |
| Net financials | −296 | −86 | −143 | −207 | −200 |
| Profit before tax | 3 453 | 5 275 | 2 004 | −286 | −1 216 |
| Tax | 596 | 1 160 | 441 | 223 | −0 |
| Net profit | 2 857 | 4 114 | 1 563 | −509 | −1 216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 975 | 22 843 | 13 136 | 13 576 | 12 259 |
| Equity | 5 605 | 4 926 | 4 745 | 4 236 | 3 021 |
| Long-term debt | 2 042 | 1 483 | 930 | 405 | 0 |
| Short-term debt | 10 328 | 16 434 | 7 461 | 8 936 | 9 238 |
| Total debt | 12 370 | 17 917 | 8 391 | 9 340 | 9 238 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
TN Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
ME Deputy Member | Deputy Member | 2001 – 2022 |
SS Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nikolaisen Valø | Chief Executive Officer | 0 companies |
| Magnhild Elisabeth Hage | Deputy Member | 0 companies |
| Stian Sørvik | Chief Executive Officer | 0 companies |
| Lill Anita Berg | Chief Executive Officer | 0 companies |
| Stein Olav Sivertsen | Chairman | 0 companies |
| Kåre Johnny Hage | Board of Directors | 0 companies |
| Othelie Samdahl Høyem | Board of Directors | 0 companies |
| Stein Gunnar Nilsen | Chairman | 0 companies |
| Lasse Høyem | Chairman | 0 companies |