| Revenue | NOK 205,3M | +531% |
| EBITDA | NOK 9,9M | +384% |
| Net profit | NOK 9,3M | +824% |
| Total assets | NOK 160,4M | -6% |
| Equity | NOK 57,8M | +5% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 385 | 2 406 | 1 203 | 463 | 49 | 116 656 | 162 127 | 186 993 | 78 235 | 128 554 | 29 565 | 129 285 | 174 894 | 32 562 | 205 350 |
| Staff expenses | −0 | −0 | −0 | −305 | −773 | −899 | −1 616 | −1 668 | −1 062 | −2 038 | −2 183 | −2 897 | −2 771 | −1 870 | −3 435 |
| EBITDA | 1 965 | 1 766 | 647 | −263 | −1 338 | 51 | 14 491 | 24 149 | 13 713 | 27 481 | 3 501 | 9 455 | 32 804 | 2 055 | 9 946 |
| Depreciation & amort. | −216 | −216 | −216 | −0 | −0 | −0 | −37 | −90 | −90 | −90 | −90 | −52 | −0 | −1 603 | −0 |
| EBIT | 1 749 | 1 550 | 431 | −263 | −1 338 | 51 | 14 453 | 24 059 | 13 623 | 27 391 | 3 411 | 9 402 | 32 804 | 452 | 9 946 |
| Net financials | −949 | −971 | −1 069 | 36 | −273 | −268 | −66 | 293 | 649 | 965 | 679 | 555 | 713 | 845 | 1 929 |
| Profit before tax | 800 | 579 | −638 | −227 | −1 611 | −217 | 14 387 | 24 352 | 14 273 | 28 356 | 4 090 | 9 957 | 33 517 | 1 297 | 11 874 |
| Tax | 224 | 162 | −179 | −120 | −435 | −21 | 3 526 | 5 814 | 3 290 | 6 238 | 900 | 2 191 | 7 374 | 295 | 2 612 |
| Net profit | 576 | 417 | −460 | −107 | −1 176 | −196 | 10 861 | 18 539 | 10 983 | 22 118 | 3 190 | 7 766 | 26 143 | 1 002 | 9 262 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 438 | 21 148 | 21 291 | 44 131 | 83 135 | 121 426 | 99 643 | 69 517 | 70 098 | 80 066 | 124 412 | 103 294 | 132 262 | 170 055 | 160 402 |
| Equity | 3 832 | 3 676 | 3 217 | 6 782 | 7 796 | 9 059 | 19 921 | 31 619 | 34 902 | 39 080 | 41 100 | 42 369 | 52 912 | 55 209 | 57 829 |
| Long-term debt | 0 | 0 | 17 720 | 1 528 | 61 691 | 0 | 49 584 | 711 | 2 450 | 319 | 888 | 984 | 13 453 | 50 900 | 22 455 |
| Short-term debt | 1 742 | 1 587 | 355 | 35 821 | 13 648 | 112 367 | 30 138 | 37 187 | 32 746 | 40 668 | 82 423 | 59 942 | 65 897 | 63 945 | 80 117 |
| Total debt | 17 607 | 17 472 | 18 075 | 37 350 | 75 339 | 112 367 | 79 723 | 37 898 | 35 196 | 40 986 | 83 311 | 60 926 | 79 350 | 114 845 | 102 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysilhus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Olafsbye Unelsrød | Chief Executive Officer | 0 companies |
| Sindre Jordanger | Chairman | 0 companies |
| Odd Erling Aasen | Board of Directors | 0 companies |
| Maude Alexandra Hall | Board of Directors | 0 companies |
| Espen Fjeld | Board of Directors | 0 companies |
| Cathrine Schiøll Heneide | Board of Directors | 0 companies |
| Kjetil Jordanger | Chairman | 0 companies |