| Revenue | NOK 0 | — |
| EBITDA | NOK -989K | +81% |
| Net profit | NOK -3,4M | -37% |
| Total assets | NOK 40M | +0% |
| Equity | NOK 3,7M | -48% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 266 | −5 044 | −5 520 | −3 038 | −4 397 | −4 623 | −4 725 | −5 172 | −5 165 | −3 346 | −566 |
| EBITDA | −10 698 | −5 240 | −6 810 | −4 969 | −5 730 | −6 108 | −5 108 | −5 614 | −6 621 | −5 096 | −989 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 698 | −5 240 | −6 810 | −4 969 | −5 730 | −6 108 | −5 108 | −5 614 | −6 621 | −5 096 | −989 |
| Net financials | −21 956 | −4 049 | −1 694 | −14 985 | −2 740 | −2 584 | −1 286 | −1 099 | −14 178 | 2 636 | −2 370 |
| Profit before tax | −32 654 | −9 289 | −8 504 | −19 953 | −8 469 | −8 692 | −6 394 | −6 713 | −20 799 | −2 460 | −3 360 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 654 | −9 289 | −8 504 | −19 953 | −8 469 | −8 692 | −6 394 | −6 713 | −20 799 | −2 460 | −3 360 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 036 | 115 814 | 124 406 | 120 276 | 127 369 | 111 385 | 109 411 | 109 598 | 87 401 | 40 090 | 40 023 |
| Equity | 24 325 | 38 036 | 49 532 | 29 579 | 21 110 | 12 418 | 32 268 | 25 555 | 4 756 | 7 066 | 3 706 |
| Long-term debt | 32 100 | 25 300 | 18 500 | 23 700 | 22 865 | 26 244 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 611 | 52 478 | 56 374 | 66 997 | 83 394 | 72 723 | 77 143 | 84 043 | 82 645 | 33 024 | 36 317 |
| Total debt | 107 711 | 77 778 | 74 874 | 90 697 | 106 259 | 98 967 | 77 143 | 84 043 | 82 645 | 33 024 | 36 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foinco As | Company | 90.6% | 90.6% | 2024 |
Skoglunds Bakeri As | Company | 5.4% | 5.4% | 2024 |
Tryggs Hage As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Espen Wollebekk | Chief Executive Officer | 0 companies |
| Geir Skoglund | Chief Executive Officer | 0 companies |
| Stig Eide Sivertsen | Board of Directors | 0 companies |
| Arne Gustav Berntsen | Board of Directors | 0 companies |
| Benedicte Heidenreich Fossum | Board of Directors | 0 companies |
| Harald Frølich-Braathen | Board of Directors | 0 companies |
| Anne Birgitte Fossum | Chairman | 0 companies |