| Revenue | NOK 168,6M | -5% |
| EBITDA | NOK 54,6M | -28% |
| Net profit | NOK 14M | -52% |
| Total assets | NOK 601,4M | -8% |
| Equity | NOK 183,9M | +10% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 107 764 | 124 486 | 160 983 | 177 545 | 168 574 |
| Staff expenses | −14 981 | −13 435 | −13 991 | −15 517 | −19 774 |
| EBITDA | 34 894 | 42 086 | 68 061 | 75 411 | 54 583 |
| Depreciation & amort. | −22 942 | −23 181 | −23 207 | −22 157 | −22 414 |
| EBIT | 11 953 | 18 906 | 44 853 | 53 254 | 32 169 |
| Net financials | −18 474 | −18 136 | −18 526 | −15 849 | −14 165 |
| Profit before tax | −6 522 | 769 | 26 327 | 37 404 | 18 004 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 302 | 632 | 20 562 | 29 197 | 14 007 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 620 235 | 613 872 | 637 013 | 652 960 | 601 431 |
| Equity | 116 767 | 116 750 | 135 046 | 167 260 | 183 914 |
| Long-term debt | 457 537 | 457 429 | 461 042 | 431 126 | 386 291 |
| Short-term debt | 37 052 | 29 816 | 28 857 | 51 757 | 27 068 |
| Total debt | 494 588 | 487 245 | 489 899 | 482 883 | 413 359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
GE Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
HK Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Mosdal Storbukås | Chief Executive Officer | 0 companies |
| Geir Eidsvig | Chief Executive Officer | 0 companies |
| Hege Kallevik Jortveit | Chief Executive Officer | 0 companies |
| Torstein Melhus | Board of Directors | 0 companies |
| Ingrid Lofnes | Board of Directors | 0 companies |
| Svein Are Folgerø | Chairman | 0 companies |
| Majken Margrethe Smith | Chairman | 0 companies |
| Jan Tore Tønnessen | Board of Directors | 0 companies |
| Anniken Auke Borgen | Board of Directors | 0 companies |
| Eivind Tønnessen | Board of Directors | 0 companies |
| Tor Øystein Repstad | Chairman | 0 companies |