| Revenue | NOK 0 | — |
| EBITDA | NOK 563K | — |
| Net profit | NOK 563K | — |
| Total assets | NOK 314K | +0% |
| Equity | NOK 89K | +119% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 048 | 3 304 | 2 895 | 5 301 | 4 013 | 3 322 | 7 034 | 1 778 | 7 871 | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −29 | −57 | −57 | −6 | −14 | −24 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 098 | 1 408 | 1 017 | 2 569 | 895 | 2 069 | 5 421 | 202 | 6 998 | −356 | −214 | 154 | −4 | −5 | 0 | 0 | 563 |
| Depreciation & amort. | −632 | −634 | −635 | −647 | −1 080 | −1 124 | −1 042 | −1 052 | −618 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 465 | 774 | 382 | 1 922 | −184 | 945 | 4 380 | −850 | 6 380 | −356 | −214 | 154 | −4 | −5 | 0 | 0 | 563 |
| Net financials | −1 578 | −3 472 | −2 447 | −783 | −2 127 | −2 364 | −2 497 | −2 476 | −1 003 | −3 710 | 650 | 44 | 100 | 0 | 0 | 0 | 0 |
| Profit before tax | −1 113 | −2 698 | −2 065 | 1 139 | −2 311 | −1 418 | 1 883 | −3 326 | 5 377 | −4 066 | 436 | 198 | 96 | −5 | 0 | 0 | 563 |
| Tax | −311 | −231 | −578 | −176 | −647 | −296 | 521 | −667 | 2 656 | −0 | −0 | −47 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −802 | −2 467 | −1 487 | 1 315 | −1 664 | −1 123 | 1 362 | −2 659 | 2 722 | −4 066 | 436 | 245 | 96 | −5 | 0 | 0 | 563 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 701 | 43 293 | 50 318 | 39 043 | 44 551 | 41 498 | 43 658 | 41 747 | 4 697 | 668 | 0 | 214 | 314 | 314 | 314 | 314 | 314 |
| Equity | 3 758 | 1 290 | 2 009 | 3 324 | 1 660 | 537 | 1 899 | −196 | 2 652 | −1 414 | −977 | −565 | −469 | −474 | −474 | −474 | 89 |
| Long-term debt | 39 010 | 39 210 | 47 054 | 34 769 | 41 189 | 40 062 | 39 921 | 39 810 | 532 | 532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 933 | 2 792 | 1 255 | 950 | 1 702 | 899 | 1 839 | 2 133 | 1 513 | 1 550 | 977 | 779 | 783 | 789 | 789 | 789 | 225 |
| Total debt | 42 943 | 42 003 | 48 309 | 35 719 | 42 891 | 40 961 | 41 759 | 41 943 | 2 045 | 2 082 | 977 | 779 | 783 | 789 | 789 | 789 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ef Eiendom Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Øystein Tharaldsen | Deputy Member | 0 companies |
| Erik Frøysnes | Chairman | 0 companies |