| Revenue | NOK 1M | +3% |
| EBITDA | NOK 624K | -12% |
| Net profit | NOK 16K | -95% |
| Total assets | NOK 7,1M | +0% |
| Equity | NOK 2M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 1 276 | 1 238 | 1 194 | 1 215 | 1 204 | 1 249 | 1 601 | 978 | 978 | 1 474 | 476 | 860 | 651 | 853 | 986 | 1 012 |
| Staff expenses | −0 | −0 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 399 | 1 086 | 686 | 945 | 1 052 | 848 | 769 | 1 383 | 758 | 611 | 1 240 | −62 | 247 | 239 | 520 | 708 | 624 |
| Depreciation & amort. | −166 | −362 | −374 | −378 | −378 | −378 | −381 | −328 | −323 | −323 | −323 | −336 | −372 | −376 | −385 | −403 | −377 |
| EBIT | 232 | 724 | 312 | 567 | 674 | 470 | 388 | 1 055 | 435 | 288 | 917 | −398 | −125 | −136 | 135 | 305 | 248 |
| Net financials | −388 | −479 | −488 | −484 | −448 | −419 | −389 | −297 | −148 | −131 | −117 | −55 | 1 | −176 | −246 | −272 | −227 |
| Profit before tax | −156 | 245 | −176 | 83 | 226 | 51 | −1 | 758 | 287 | 158 | 800 | −453 | −124 | −312 | −111 | 33 | 21 |
| Tax | −57 | 69 | −49 | 23 | 63 | 12 | −0 | 197 | 71 | 39 | 187 | 73 | −0 | −0 | −0 | −286 | 5 |
| Net profit | −99 | 176 | −127 | 60 | 163 | 39 | −1 | 561 | 216 | 119 | 613 | −527 | −124 | −312 | −111 | 319 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 283 | 10 446 | 10 059 | 9 546 | 9 291 | 8 816 | 8 347 | 5 967 | 5 676 | 5 159 | 4 951 | 6 962 | 6 820 | 7 016 | 6 879 | 7 125 | 7 109 |
| Equity | 481 | 657 | 530 | 590 | 753 | 791 | 790 | 1 252 | 1 468 | 1 587 | 2 200 | 1 673 | 1 548 | 1 861 | 1 750 | 2 069 | 1 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 463 | 7 929 | 7 353 | 4 370 | 3 694 | 3 301 | 2 422 | 0 | 4 638 | 5 077 | 4 981 | 5 001 | 5 099 |
| Short-term debt | 919 | 105 | 419 | 69 | 76 | 96 | 204 | 345 | 514 | 272 | 330 | 5 289 | 633 | 78 | 147 | 54 | 58 |
| Total debt | 9 802 | 9 789 | 9 529 | 8 956 | 8 538 | 8 025 | 7 557 | 4 715 | 4 208 | 3 572 | 2 752 | 5 289 | 5 271 | 5 154 | 5 129 | 5 055 | 5 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isos As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Os | Chief Executive Officer | 0 companies |
| John Ivar Busklein | Chairman | 0 companies |
| Ivar Johan Os | Chairman | 0 companies |
| Ronald Johannes Walquist | Board of Directors | 0 companies |