| Revenue | NOK 49M | -19% |
| EBITDA | NOK -302K | +80% |
| Net profit | NOK -1,7M | -41% |
| Total assets | NOK 3,1M | -50% |
| Equity | NOK -235K | -116% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 32 518 | 42 698 | 52 600 | 61 497 | 58 642 | 60 550 | 48 953 |
| Staff expenses | −3 304 | −3 369 | −3 170 | −4 085 | −4 603 | −4 724 | −4 513 |
| EBITDA | 701 | 1 333 | 1 530 | 287 | −1 681 | −1 490 | −302 |
| Depreciation & amort. | −136 | −136 | −136 | −41 | −28 | −26 | −19 |
| EBIT | 564 | 1 196 | 1 394 | 246 | −1 709 | −1 516 | −321 |
| Net financials | −93 | −72 | −22 | −5 | −0 | −1 | 0 |
| Profit before tax | 471 | 1 124 | 1 372 | 240 | −1 709 | −1 516 | −320 |
| Tax | −56 | 164 | 308 | 60 | −371 | −330 | 1 357 |
| Net profit | 527 | 960 | 1 064 | 180 | −1 339 | −1 186 | −1 678 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 075 | 6 962 | 8 691 | 9 111 | 7 718 | 6 257 | 3 109 |
| Equity | 1 744 | 2 704 | 3 788 | 3 968 | 2 630 | 1 443 | −235 |
| Long-term debt | 1 786 | 694 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 545 | 3 564 | 4 903 | 5 143 | 5 089 | 4 814 | 3 344 |
| Total debt | 4 330 | 4 258 | 4 903 | 5 143 | 5 089 | 4 814 | 3 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HM Deputy Member | Deputy Member | 2020 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Renate Grytbakk | Chief Executive Officer | 0 companies |
| Hilde Sorken | Chief Executive Officer | 0 companies |
| Hege Moan | Deputy Member | 0 companies |
| Heidi Sandnes | Chief Executive Officer | 0 companies |
| Erling Aas-Eng | Deputy Chairman | 0 companies |
| Ingrid Falkum Gardseth | Board of Directors | 0 companies |
| Johanne Stensaas | Board of Directors | 0 companies |
| Trond Vilhelm Lund | Board of Directors | 0 companies |
| Rune Krogh | Board of Directors | 0 companies |
| Jorid Skott Svendsen | Board of Directors | 0 companies |
| Ingulf Galåen | Chairman | 0 companies |
| Ola Ronæss | Deputy Chairman | 0 companies |
| Sissel Opshaug | Board of Directors | 0 companies |
| Dag Ådne Langen Sandbakken | Deputy Chairman | 0 companies |
| Robert Edward Veldhuis | Board of Directors | 0 companies |
| Marianne Danielsen | Board of Directors | 0 companies |
| Maren Solvang Johnsen | Chairman | 0 companies |
| Inge Johnsen | Board of Directors | 0 companies |
| Gunhild Sun Bellsli | Board of Directors | 0 companies |
| Wenche Sundt Bendixvold-Ryjord | Board of Directors | 0 companies |