| Revenue | NOK 15,5M | -1% |
| EBITDA | NOK 201K | +208% |
| Net profit | NOK 224K | +257% |
| Total assets | NOK 747K | +9% |
| Equity | NOK -542K | +41% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 493 | 9 376 | 14 923 | 15 610 | 15 502 |
| Staff expenses | −3 090 | −4 569 | −5 979 | −6 915 | −6 714 |
| EBITDA | −1 410 | −945 | 393 | −186 | 201 |
| Depreciation & amort. | −199 | −32 | −42 | −21 | −11 |
| EBIT | −1 609 | −976 | 351 | −207 | 190 |
| Net financials | −9 | 9 | 8 | 9 | −10 |
| Profit before tax | −1 618 | −967 | 359 | −198 | 180 |
| Tax | −154 | −0 | −0 | −55 | −44 |
| Net profit | −1 464 | −967 | 359 | −143 | 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 057 | 1 008 | 709 | 685 | 747 |
| Equity | −366 | −1 333 | −974 | −922 | −542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 423 | 2 341 | 1 683 | 1 607 | 1 289 |
| Total debt | 1 423 | 2 341 | 1 683 | 1 607 | 1 289 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2023 |
HJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Melissa Davidson | Chief Executive Officer | 0 companies |
| Helge Johan Korneliussen | Chief Executive Officer | 0 companies |
| Sven Gøran Lidstrøm | Board of Directors | 0 companies |
| Stig Ove Simensen | Board of Directors | 0 companies |
| Geir Hansen | Board of Directors | 0 companies |
| Nils Håkon Burum | Board of Directors | 0 companies |
| Markus Andre Karlsen | Chairman | 0 companies |
| Erling Knapstad | Board of Directors | 0 companies |