| Revenue | NOK 26,9M | +9% |
| EBITDA | NOK 9M | +14% |
| Net profit | NOK 7,1M | +14% |
| Total assets | NOK 14,7M | +14% |
| Equity | NOK 1,5M | +14% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 264 | 13 012 | 13 085 | 14 006 | 12 345 | 13 057 | 14 758 | 13 659 | 14 896 | 12 771 | 12 942 | 11 035 | 13 347 | 14 974 | 19 272 | 24 629 | 26 915 |
| Staff expenses | −250 | −205 | −225 | −208 | −7 938 | −9 066 | −10 745 | −9 991 | −10 511 | −8 587 | −7 980 | −7 024 | −7 063 | −8 687 | −12 527 | −15 956 | −17 066 |
| EBITDA | 439 | 352 | 436 | 232 | 2 416 | 2 870 | 2 818 | 2 546 | 3 532 | 3 304 | 4 164 | 3 297 | 4 782 | 5 528 | 6 034 | 7 886 | 8 953 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −23 | −18 | −103 | −48 | −122 | −73 | −58 | −58 | −45 | −34 | −26 | −27 | −39 |
| EBIT | 439 | 352 | 436 | 232 | 2 393 | 2 851 | 2 715 | 2 498 | 3 410 | 3 231 | 4 106 | 3 238 | 4 737 | 5 493 | 6 008 | 7 859 | 8 914 |
| Net financials | 80 | 48 | 43 | 72 | 76 | 91 | 63 | 30 | 21 | 21 | 25 | 30 | 14 | 9 | 44 | 166 | 251 |
| Profit before tax | 518 | 400 | 479 | 305 | 2 469 | 2 942 | 2 779 | 2 528 | 3 431 | 3 252 | 4 131 | 3 268 | 4 751 | 5 502 | 6 051 | 8 024 | 9 164 |
| Tax | 155 | 129 | 148 | 95 | 719 | 860 | 790 | 725 | 888 | 805 | 956 | 730 | 1 045 | 1 212 | 1 332 | 1 766 | 2 016 |
| Net profit | 364 | 271 | 331 | 209 | 1 750 | 2 082 | 1 989 | 1 803 | 2 543 | 2 447 | 3 175 | 2 539 | 3 706 | 4 290 | 4 720 | 6 258 | 7 148 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 490 | 2 307 | 3 527 | 2 890 | 5 778 | 7 107 | 6 700 | 5 878 | 6 928 | 6 326 | 6 858 | 5 623 | 7 772 | 4 487 | 10 606 | 12 874 | 14 660 |
| Equity | — | 527 | 859 | 300 | 579 | 711 | 711 | 585 | 693 | 633 | 686 | 562 | 777 | 450 | 1 060 | 1 287 | 1 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 963 | 1 779 | 2 668 | 2 590 | 5 199 | 6 396 | 5 897 | 5 293 | 6 236 | 5 693 | 6 173 | 5 061 | 6 995 | 4 037 | 9 545 | 11 586 | 13 194 |
| Total debt | 2 963 | 1 779 | 2 668 | 2 590 | 5 199 | 6 396 | 5 989 | 5 293 | 6 236 | 5 693 | 6 173 | 5 061 | 6 995 | 4 037 | 9 545 | 11 586 | 13 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vegrim Ekern | Chief Executive Officer | 0 companies |
| Trond Henrik Dahl | Board of Directors | 0 companies |