| Revenue | NOK 10,7M | +8% |
| EBITDA | NOK 2,9M | +27% |
| Net profit | NOK 751K | +4924% |
| Total assets | NOK 19,4M | +5% |
| Equity | NOK 9,4M | +20% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 766 | 7 862 | 8 604 | 9 885 | 10 700 |
| Staff expenses | −1 266 | −1 217 | −1 335 | −1 362 | −1 516 |
| EBITDA | 2 232 | 2 460 | 2 368 | 2 286 | 2 900 |
| Depreciation & amort. | −1 489 | −1 558 | −1 625 | −1 630 | −1 689 |
| EBIT | 743 | 902 | 742 | 656 | 1 211 |
| Net financials | −295 | −257 | −352 | −395 | −515 |
| Profit before tax | 448 | 645 | 390 | 261 | 696 |
| Tax | 105 | 150 | 94 | 276 | −54 |
| Net profit | 342 | 495 | 296 | −16 | 751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 471 | 27 155 | 27 297 | 18 411 | 19 414 |
| Equity | 15 256 | 5 981 | 7 837 | 7 822 | 9 352 |
| Long-term debt | 11 040 | 10 560 | 18 080 | 9 600 | 9 120 |
| Short-term debt | 1 174 | 10 614 | 1 380 | 990 | 942 |
| Total debt | 12 214 | 21 174 | 19 460 | 10 590 | 10 062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
MM Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mangset Lorentsen | Deputy Member | 0 companies |
| Monica Nilsen | Chief Executive Officer | 0 companies |
| Kjell Arild Lorentsen | Chairman | 0 companies |
| Morten Løvik Lorentsen | Chairman | 0 companies |