| Revenue | NOK 6,5M | -5% |
| EBITDA | NOK 869K | -8% |
| Net profit | NOK 33K | +158% |
| Total assets | NOK 7M | -9% |
| Equity | NOK 3,7M | +1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 637 | 6 140 | 6 879 | 6 819 | 6 497 |
| Staff expenses | −3 121 | −2 406 | −2 478 | −3 042 | −2 555 |
| EBITDA | 1 396 | 850 | 917 | 949 | 869 |
| Depreciation & amort. | −729 | −659 | −699 | −793 | −605 |
| EBIT | 667 | 191 | 218 | 156 | 264 |
| Net financials | −124 | −86 | −154 | −229 | −222 |
| Profit before tax | 543 | 105 | 63 | −73 | 42 |
| Tax | 119 | 22 | 14 | −16 | 8 |
| Net profit | 424 | 83 | 49 | −57 | 33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 263 | 6 156 | 8 062 | 7 674 | 6 988 |
| Equity | 3 647 | 3 730 | 3 701 | 3 644 | 3 677 |
| Long-term debt | 1 966 | 1 439 | 3 327 | 2 951 | 2 429 |
| Short-term debt | 1 650 | 987 | 1 033 | 1 079 | 882 |
| Total debt | 3 617 | 2 426 | 4 360 | 4 030 | 3 311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2010 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.31% | 92.31% | 2022 | |
| Individual | 1.28% | 1.28% | 2022 | |
| Individual | 1.28% | 1.28% | 2022 | |
| Individual | 1.28% | 1.28% | 2022 | |
| Individual | 1.28% | 1.28% | 2022 | |
| Individual | 1.28% | 1.28% | 2022 | |
| Individual | 1.28% | 1.28% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Magne Isaksen | Chief Executive Officer | 0 companies |
| Johannes Isaksen | Board of Directors | 0 companies |
| Tony Ragnar Isaksen | Board of Directors | 0 companies |
| Trond Steinar Isaksen | Board of Directors | 0 companies |
| Espen John Isaksen | Chairman | 0 companies |
| Jan Morten Isaksen | Board of Directors | 0 companies |