| Revenue | NOK 0 | — |
| EBITDA | NOK -231K | +63% |
| Net profit | NOK -173K | -103% |
| Total assets | NOK 76,8M | +0% |
| Equity | NOK 68,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 3 | 487 | 654 | 170 | 398 | 656 | 52 | 51 | 207 | 321 | 200 | 1 433 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −10 | −0 | −0 | −0 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 20 | −5 |
| EBITDA | −69 | −180 | 181 | 465 | −307 | 329 | 26 | −275 | −191 | −292 | −2 | 125 | 650 | 20 | −827 | −629 | −231 |
| Depreciation & amort. | −12 | −32 | −56 | −40 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 353 | −0 |
| EBIT | −81 | −212 | 125 | 425 | −326 | 329 | 26 | −275 | −191 | −292 | −2 | 125 | 650 | 20 | −827 | −1 982 | −231 |
| Net financials | −456 | 158 | 14 126 | 4 281 | −416 | 133 | −32 | 344 | 70 | 482 | −752 | 2 573 | 368 | 63 088 | −34 263 | 7 094 | 315 |
| Profit before tax | −536 | −54 | 14 251 | 4 705 | −742 | 461 | −6 | 69 | −121 | 191 | −754 | 2 699 | 1 018 | 63 109 | −35 090 | 5 112 | 84 |
| Tax | −0 | −7 | 50 | 170 | −5 | 107 | 6 | −0 | −0 | 13 | 29 | 42 | 144 | 25 | −0 | −0 | 257 |
| Net profit | −536 | −46 | 14 201 | 4 536 | −737 | 355 | −12 | 69 | −121 | 178 | −783 | 2 656 | 874 | 63 084 | −35 090 | 5 112 | −173 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 406 | 12 860 | 29 226 | 28 572 | 28 256 | 29 252 | 28 794 | 28 996 | 28 745 | 31 010 | 31 001 | 33 929 | 34 829 | 97 957 | 82 403 | 76 770 | 76 817 |
| Equity | 10 690 | 9 994 | 23 845 | 27 958 | 27 722 | 27 802 | 27 790 | 27 859 | 27 737 | 27 915 | 27 132 | 29 788 | 30 662 | 93 746 | 63 842 | 68 954 | 68 782 |
| Long-term debt | 0 | 0 | 0 | 512 | 7 | 672 | 116 | 7 | 7 | 7 | 7 | 156 | 0 | 0 | 14 071 | 3 992 | 3 992 |
| Short-term debt | 307 | 148 | 148 | 102 | 527 | 778 | 888 | 1 131 | 1 001 | 3 088 | 3 862 | 3 984 | 4 166 | 4 211 | 4 489 | 3 825 | 4 043 |
| Total debt | 1 716 | 2 867 | 5 381 | 614 | 534 | 1 450 | 1 005 | 1 138 | 1 008 | 3 095 | 3 869 | 4 140 | 4 166 | 4 211 | 18 561 | 7 816 | 8 035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tobias Lange | Deputy Member | 0 companies |
| Stian Rustad | Chairman | 0 companies |
| Hans Snorre Realfsen | Chairman | 0 companies |