| Revenue | NOK 11,1M | +55% |
| EBITDA | NOK -1,1M | +54% |
| Net profit | NOK -1,5M | +35% |
| Total assets | NOK 8,4M | +25% |
| Equity | NOK -6,6M | -30% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 711 | 16 213 | 12 985 | 7 165 | 11 076 |
| Staff expenses | −2 746 | −2 860 | −2 821 | −1 686 | −1 907 |
| EBITDA | 484 | 56 | −2 743 | −2 319 | −1 065 |
| Depreciation & amort. | −40 | −61 | −128 | −118 | −122 |
| EBIT | 444 | −4 | −2 871 | −2 437 | −1 187 |
| Net financials | −203 | −99 | −185 | −516 | −743 |
| Profit before tax | 241 | −103 | −3 056 | −2 953 | −1 930 |
| Tax | 54 | −21 | −672 | −650 | −425 |
| Net profit | 187 | −82 | −2 384 | −2 303 | −1 505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 701 | 5 917 | 5 723 | 6 671 | 8 369 |
| Equity | −294 | −376 | −2 760 | −5 063 | −6 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 995 | 6 293 | 8 020 | 11 371 | 14 784 |
| Total debt | 6 995 | 6 293 | 8 020 | 11 371 | 14 784 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2025 |
SE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
IE Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
GF Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iselin Ekroll Haugen | Chief Executive Officer | 0 companies |
| Gert Fonn Skåre | Chief Executive Officer | 0 companies |
| Tom Eikrem | Chief Executive Officer | 0 companies |
| Stian Eikrem | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |