| Revenue | NOK 3,2M | +0% |
| EBITDA | NOK 759K | +128% |
| Net profit | NOK 4,2M | +40% |
| Total assets | NOK 103,9M | +14% |
| Equity | NOK 53,7M | +5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 403 | 4 514 | 4 488 | 6 084 | 4 966 | 2 017 | 2 027 | 2 899 | 3 305 | 3 274 | 3 176 | 3 228 | 3 177 | 3 178 | 3 178 | 3 191 | 3 191 |
| Staff expenses | −3 671 | −2 856 | −2 822 | −2 997 | −2 841 | −85 | −164 | −149 | −446 | −63 | −63 | −63 | −63 | −63 | −63 | −116 | −126 |
| EBITDA | 1 296 | 1 387 | 1 390 | 2 811 | 1 839 | 1 670 | 1 452 | 1 628 | 856 | 562 | 869 | 1 273 | 2 062 | 2 514 | −592 | −2 681 | 759 |
| Depreciation & amort. | −609 | −609 | −720 | −812 | −817 | −1 126 | −1 122 | −1 362 | −1 552 | −1 422 | −1 431 | −1 431 | −1 431 | −1 527 | −1 557 | −1 546 | −1 734 |
| EBIT | 687 | 777 | 670 | 1 998 | 1 022 | 543 | 330 | 266 | −697 | −860 | −562 | −157 | 631 | 987 | −2 149 | −4 227 | −975 |
| Net financials | 791 | 362 | 2 764 | 2 160 | 2 355 | 1 280 | 1 369 | 3 829 | 3 682 | 4 251 | 6 753 | 8 760 | 11 013 | 5 919 | 8 311 | 7 845 | 6 099 |
| Profit before tax | 1 478 | 1 139 | 3 434 | 4 158 | 3 378 | 1 823 | 1 699 | 4 095 | 2 985 | 3 391 | 6 191 | 8 603 | 11 645 | 6 906 | 6 162 | 3 618 | 5 125 |
| Tax | 414 | 319 | 961 | 1 165 | 526 | 446 | 440 | 1 029 | 701 | 758 | 1 372 | 1 893 | 2 562 | 1 521 | 1 338 | 649 | 964 |
| Net profit | 1 064 | 820 | 2 473 | 2 993 | 2 852 | 1 378 | 1 259 | 3 066 | 2 285 | 2 634 | 4 818 | 6 710 | 9 083 | 5 385 | 4 824 | 2 969 | 4 161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 672 | 19 552 | 21 654 | 31 502 | 43 885 | 43 370 | 57 508 | 66 056 | 68 009 | 66 921 | 67 840 | 74 322 | 84 900 | 83 932 | 87 934 | 91 095 | 103 878 |
| Equity | 7 656 | 8 476 | 10 449 | 13 442 | 16 294 | 17 672 | 18 931 | 21 997 | 24 282 | 26 916 | 28 084 | 32 294 | 40 377 | 44 762 | 48 085 | 51 054 | 53 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 104 | 19 481 | 18 226 | 42 564 | 40 832 | 39 135 | 37 446 | 34 530 | 33 050 | 31 581 | 30 605 | 29 109 | 39 585 |
| Short-term debt | 2 101 | 1 797 | 2 351 | 10 011 | 7 487 | 6 218 | 20 350 | 1 495 | 2 895 | 870 | 2 310 | 7 498 | 11 473 | 7 589 | 9 244 | 10 933 | 10 577 |
| Total debt | 5 017 | 11 076 | 11 205 | 18 060 | 27 591 | 25 698 | 38 576 | 44 059 | 43 727 | 40 005 | 39 756 | 42 028 | 44 523 | 39 170 | 39 849 | 40 041 | 50 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verkstedservice Svolvær As | Company | 42.9% | 42.9% | 2022 |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 20.3% | 20.3% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gøran Mareliussen | Deputy Member | 0 companies |
| Lars-Rolf Andersen | Board of Directors | 0 companies |