| Revenue | NOK 2,1M | -29% |
| EBITDA | NOK -622K | -286% |
| Net profit | NOK -1,4M | -2497% |
| Total assets | NOK 4,9M | -3% |
| Equity | NOK 2,6M | -35% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 481 | 20 428 | 17 262 | 12 118 | 4 543 | 3 758 | 4 944 | 2 961 | 2 462 | 2 511 | 3 513 | 5 730 | 10 432 | 2 905 | 2 057 |
| Staff expenses | −8 450 | −11 531 | −11 593 | −4 223 | −293 | −480 | −311 | −17 | −9 | −329 | −470 | −667 | −1 061 | −809 | −562 |
| EBITDA | 2 069 | 356 | 627 | 3 421 | 1 092 | 791 | 1 371 | 1 354 | 474 | 938 | 1 107 | −535 | 8 375 | −161 | −622 |
| Depreciation & amort. | −1 330 | −178 | −1 508 | −222 | −300 | −159 | −193 | −78 | −97 | −120 | −259 | −1 223 | −820 | −144 | −102 |
| EBIT | 739 | 179 | −882 | 3 199 | 792 | 632 | 1 178 | 1 276 | 377 | 818 | 848 | −1 758 | 7 555 | −305 | −724 |
| Net financials | −852 | −702 | −287 | −730 | −225 | 525 | −78 | −101 | −118 | 372 | −2 | −1 229 | −117 | 368 | −781 |
| Profit before tax | −113 | −524 | −1 168 | 2 468 | 566 | 1 157 | 1 099 | 1 175 | 259 | 1 190 | 845 | −2 986 | 7 439 | 63 | −1 505 |
| Tax | −253 | −392 | −323 | 845 | 156 | 362 | 283 | 287 | 163 | 68 | 198 | 153 | 1 055 | 3 | −62 |
| Net profit | 141 | −132 | −846 | 1 623 | 411 | 795 | 817 | 888 | 96 | 1 122 | 647 | −3 139 | 6 384 | 60 | −1 443 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 435 | 21 187 | 14 172 | 8 826 | 9 127 | 6 961 | 7 267 | 7 979 | 7 648 | 7 289 | 11 639 | 12 237 | 6 951 | 5 080 | 4 944 |
| Equity | 4 208 | 2 926 | 4 018 | 4 571 | 4 836 | 4 848 | 4 740 | 4 830 | 4 926 | 5 575 | 6 222 | 3 585 | 5 208 | 4 068 | 2 625 |
| Long-term debt | 0 | 0 | 3 692 | 2 428 | 2 067 | 1 805 | 1 615 | 1 947 | 1 741 | 1 004 | 4 160 | 4 303 | 850 | 62 | 0 |
| Short-term debt | 6 339 | 8 338 | 6 461 | 1 827 | 2 225 | 308 | 912 | 1 202 | 982 | 710 | 1 256 | 4 348 | 893 | 950 | 2 319 |
| Total debt | 15 226 | 18 261 | 10 154 | 4 255 | 4 291 | 2 113 | 2 527 | 3 149 | 2 722 | 1 714 | 5 417 | 8 651 | 1 743 | 1 012 | 2 319 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fabian Tobias Falch | Chairman | 0 companies |