| Revenue | NOK 249,4M | +4% |
| EBITDA | NOK -10M | -1253% |
| Net profit | NOK -10,5M | -332% |
| Total assets | NOK 521,8M | +6% |
| Equity | NOK 231,4M | -1% |
| Employees | 103 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 191 833 | 208 980 | 220 069 | 240 810 | 249 356 |
| Staff expenses | −71 237 | −77 443 | −84 121 | −99 651 | −109 962 |
| EBITDA | −4 630 | 5 950 | 5 726 | −739 | −10 008 |
| Depreciation & amort. | −5 452 | −3 247 | −2 267 | −1 987 | −4 629 |
| EBIT | −10 081 | 2 703 | 3 459 | −2 727 | −14 637 |
| Net financials | 4 735 | 5 981 | 4 798 | 4 565 | 3 733 |
| Profit before tax | −5 346 | 8 684 | 8 257 | 1 839 | −10 905 |
| Tax | −1 065 | 1 820 | 1 712 | −2 689 | −403 |
| Net profit | −4 280 | 6 865 | 6 545 | 4 528 | −10 501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 369 470 | 398 277 | 423 812 | 491 072 | 521 810 |
| Equity | 214 876 | 221 741 | 228 285 | 232 813 | 231 447 |
| Long-term debt | 19 998 | 20 786 | 24 087 | 24 378 | 26 029 |
| Short-term debt | 134 596 | 155 750 | 171 440 | 233 881 | 264 334 |
| Total debt | 154 594 | 176 537 | 195 526 | 258 259 | 290 363 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Chief Executive Officer | Chief Executive Officer | 2025 |
TE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proserv Operations Ltd | Company | 100% | 100% | 2024 |
Proserv Holdings Inc | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mirza Duvnjak | Chief Executive Officer | 0 companies |
| Tore Erntsen | Chief Executive Officer | 0 companies |
| Davis Marc Larssen | Chairman | 0 companies |
| David John Raphael Currie | Board of Directors | 0 companies |