| Revenue | NOK 22,4M | -34% |
| EBITDA | NOK 2,5M | +111% |
| Net profit | NOK 5,6M | +46% |
| Total assets | NOK 91,2M | +16% |
| Equity | NOK 15,5M | -74% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 57 085 | 70 709 | 82 791 | 105 334 | 0 | 0 | 144 942 | 141 780 | 179 373 | 152 996 | 136 723 | 158 424 | 103 520 | 103 306 | 55 662 | 34 065 | 22 415 |
| Staff expenses | −0 | −15 893 | −17 207 | −19 473 | −21 550 | −0 | −0 | −34 131 | −35 486 | −41 919 | −42 986 | −37 065 | −37 918 | −31 796 | −36 127 | −30 831 | −21 833 | −2 378 |
| EBITDA | 0 | 3 385 | 6 875 | 10 197 | 16 409 | 0 | 0 | 20 211 | 14 119 | 23 277 | 10 147 | 11 399 | 12 019 | 8 505 | 10 259 | 1 512 | 1 205 | 2 538 |
| Depreciation & amort. | −0 | −368 | −743 | −807 | −904 | −0 | −0 | −725 | −743 | −720 | −654 | −473 | −343 | −295 | −335 | −339 | −273 | −106 |
| EBIT | 0 | 3 018 | 6 131 | 9 390 | 15 505 | 0 | 0 | 19 486 | 13 376 | 22 558 | 9 493 | 10 926 | 11 675 | 8 211 | 9 924 | 1 173 | 932 | 2 432 |
| Net financials | 0 | −82 | 421 | 416 | 448 | 0 | 0 | 1 036 | 783 | 1 585 | 3 224 | 2 841 | 4 056 | 3 277 | 3 516 | 3 651 | 4 021 | 4 750 |
| Profit before tax | 0 | 2 936 | 6 552 | 9 806 | 15 953 | 0 | 0 | 20 522 | 14 158 | 24 143 | 12 717 | 13 767 | 15 732 | 11 487 | 13 441 | 4 824 | 4 953 | 7 183 |
| Tax | −0 | 829 | 1 852 | 2 759 | 4 477 | −0 | −0 | 5 556 | 3 904 | 6 091 | 3 089 | 3 186 | 3 470 | 2 529 | 2 959 | 1 063 | 1 103 | 1 580 |
| Net profit | 0 | 2 107 | 4 700 | 7 047 | 11 476 | 0 | 0 | 14 966 | 10 254 | 18 052 | 9 628 | 10 580 | 12 262 | 8 958 | 10 481 | 3 761 | 3 851 | 5 603 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 26 726 | 39 036 | 43 912 | 64 415 | — | — | 110 242 | 108 156 | 124 675 | 112 485 | 126 712 | 126 786 | 114 409 | 103 669 | 80 757 | 78 800 | 91 223 |
| Equity | — | 6 461 | 11 162 | 4 409 | 15 885 | — | — | 27 776 | 27 776 | 47 536 | 56 004 | 56 004 | 56 004 | 56 004 | 56 004 | 56 004 | 59 854 | 15 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 110 | 0 | 0 | 16 640 | 11 229 | 15 651 | 14 999 | 13 342 | 9 767 | 6 778 | 5 135 | 3 722 | 1 897 | 1 005 |
| Short-term debt | 0 | 20 265 | 27 874 | 39 503 | 30 420 | 0 | 0 | 65 825 | 69 152 | 61 489 | 41 482 | 57 365 | 61 015 | 51 627 | 42 531 | 21 031 | 17 049 | 74 761 |
| Total debt | 0 | 20 265 | 27 874 | 39 503 | 48 530 | 0 | 0 | 82 466 | 80 381 | 77 140 | 56 481 | 70 708 | 70 782 | 58 405 | 47 665 | 24 753 | 18 946 | 75 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Hoist Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicki Lars Bech Christensen | Chief Executive Officer | 0 companies |
| Linda Jane Zarza Hand | Board of Directors | 0 companies |
| Anders Magnus Lindholm | Board of Directors | 0 companies |
| Helge Solbakken | Chairman | 0 companies |
| Christer Malcolm Fredrik Lindblom | Chairman | 0 companies |
| Cornelia Christina Hanke | Chairman | 0 companies |
| Alfonso Carlos Tasso De Saxe-Coburgo E Braganca | Chairman | 0 companies |
| Lennert André De Jong | Board of Directors | 0 companies |
| Kunaal Sarna | Board of Directors | 0 companies |