| Revenue | NOK 3,3M | -2% |
| EBITDA | NOK 621K | +9% |
| Net profit | NOK 402K | +3% |
| Total assets | NOK 4M | +10% |
| Equity | NOK 3,7M | +12% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 655 | 1 065 | 1 660 | 2 008 | 1 869 | 2 393 | 2 700 | 2 186 | 2 444 | 3 003 | 3 005 | 3 013 | 2 832 | 2 956 | 3 319 | 3 261 |
| Staff expenses | −175 | −361 | −676 | −822 | −977 | −912 | −675 | −771 | −643 | −598 | −1 207 | −1 178 | −1 308 | −1 359 | −1 285 | −1 199 | −1 146 |
| EBITDA | 37 | 92 | 87 | 312 | 239 | 238 | 459 | 432 | 456 | 503 | 412 | 453 | 443 | 351 | 313 | 568 | 621 |
| Depreciation & amort. | −0 | −12 | −12 | −12 | −26 | −27 | −41 | −48 | −65 | −115 | −141 | −144 | −158 | −211 | −227 | −90 | −138 |
| EBIT | 37 | 81 | 75 | 300 | 213 | 211 | 418 | 384 | 391 | 388 | 271 | 308 | 285 | 140 | 86 | 478 | 483 |
| Net financials | 17 | 8 | 14 | 21 | 17 | 11 | 11 | 2 | 16 | 2 | 5 | 10 | 10 | 8 | 11 | 23 | 32 |
| Profit before tax | 54 | 89 | 89 | 321 | 230 | 222 | 429 | 385 | 408 | 390 | 276 | 318 | 295 | 148 | 97 | 501 | 515 |
| Tax | 15 | 25 | 25 | 90 | 64 | 62 | 117 | 108 | 102 | 93 | 64 | 70 | 65 | 32 | 21 | 110 | 113 |
| Net profit | 39 | 64 | 65 | 231 | 166 | 160 | 312 | 277 | 306 | 296 | 212 | 248 | 230 | 115 | 76 | 391 | 402 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 739 | 1 107 | 1 148 | 1 266 | 1 107 | 1 987 | 3 136 | 3 369 | 3 801 | 3 080 | 3 262 | 3 703 | 3 520 | 3 218 | 3 637 | 4 010 |
| Equity | 138 | 201 | 266 | 497 | 663 | 822 | 1 134 | 1 411 | 1 717 | 2 013 | 2 225 | 2 474 | 2 704 | 2 819 | 2 894 | 3 285 | 3 687 |
| Long-term debt | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 1 263 | 1 263 | 1 263 | 495 | 494 | 494 | 494 | 0 | 0 | 0 |
| Short-term debt | 230 | 536 | 840 | 651 | 604 | 285 | 852 | 462 | 389 | 525 | 359 | 294 | 505 | 207 | 323 | 351 | 323 |
| Total debt | 231 | 538 | 841 | 651 | 604 | 285 | 852 | 1 725 | 1 652 | 1 788 | 854 | 788 | 999 | 701 | 323 | 351 | 323 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hallvard Dale | Board of Directors | 0 companies |
| Knut Inge Dale | Chairman | 0 companies |
| Elena-Cristina Pelocke | Board of Directors | 0 companies |
| Tor Egil Rolfsen | Board of Directors | 0 companies |
| Nils Koppang Fochsen | Board of Directors | 0 companies |