| Revenue | NOK 6,3M | -88% |
| EBITDA | NOK -3,1M | -444% |
| Net profit | NOK -6M | -181% |
| Total assets | NOK 45,9M | -13% |
| Equity | NOK 1,8M | -77% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 895 | 13 049 | 20 946 | 24 199 | 46 070 | 47 854 | 46 435 | 49 878 | 26 838 | 83 668 | 72 845 | 54 772 | 23 075 | 52 885 | 6 283 |
| Staff expenses | −1 216 | −803 | −1 440 | −3 290 | −2 214 | −886 | −5 083 | −3 519 | −3 785 | −3 620 | −3 999 | −3 994 | −4 078 | −3 855 | −710 |
| EBITDA | 2 354 | 316 | 3 239 | 3 110 | 7 726 | 10 048 | 3 882 | 2 538 | 8 554 | 7 961 | 10 130 | 7 227 | 3 887 | 915 | −3 148 |
| Depreciation & amort. | −0 | −82 | −98 | −179 | −244 | −419 | −419 | −414 | −599 | −533 | −549 | −574 | −801 | −802 | −748 |
| EBIT | 2 354 | 234 | 3 141 | 2 931 | 7 482 | 9 629 | 3 463 | 2 124 | 7 955 | 7 428 | 9 581 | 6 654 | 3 086 | 113 | −3 896 |
| Net financials | −1 541 | −834 | −1 259 | −1 319 | −1 955 | −2 944 | −2 271 | −1 762 | −4 326 | −3 088 | −1 235 | −1 576 | −2 275 | −2 310 | −2 124 |
| Profit before tax | 813 | −600 | 1 882 | 1 612 | 5 527 | 6 685 | 1 192 | 362 | 3 629 | 4 341 | 8 346 | 5 078 | 811 | −2 197 | −6 020 |
| Tax | 649 | −138 | 551 | 53 | 1 595 | 1 911 | 300 | 31 | 478 | 854 | 1 582 | 805 | 180 | −52 | −0 |
| Net profit | 163 | −462 | 1 332 | 1 559 | 3 933 | 4 774 | 893 | 331 | 3 151 | 3 487 | 6 764 | 4 272 | 631 | −2 145 | −6 020 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 662 | 7 361 | 11 284 | 26 640 | 27 925 | 37 045 | 30 306 | 52 561 | 134 333 | 50 753 | 28 088 | 47 661 | 95 748 | 53 087 | 45 921 |
| Equity | 1 894 | 1 432 | 2 763 | 4 323 | 6 655 | 7 630 | 8 522 | 8 003 | 2 733 | 5 370 | 4 736 | 9 298 | 9 929 | 7 783 | 1 763 |
| Long-term debt | 9 051 | 3 248 | 3 629 | 16 576 | 14 124 | 16 648 | 16 553 | 13 894 | 2 014 | 2 078 | 1 945 | 2 729 | 2 933 | 2 297 | 2 118 |
| Short-term debt | 2 717 | 2 681 | 4 891 | 5 741 | 7 146 | 12 767 | 5 232 | 30 663 | 129 586 | 43 306 | 21 406 | 35 634 | 82 887 | 43 007 | 42 041 |
| Total debt | 11 768 | 5 929 | 8 521 | 22 317 | 21 270 | 29 415 | 21 784 | 44 557 | 131 600 | 45 384 | 23 352 | 38 363 | 85 819 | 45 304 | 44 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andis Puharts | Deputy Member | 0 companies |
| Stein Terje Tretli | Chairman | 0 companies |