| Revenue | NOK 6M | +2% |
| EBITDA | NOK 582K | +57% |
| Net profit | NOK 380K | +74% |
| Total assets | NOK 2,3M | -35% |
| Equity | NOK 913K | +71% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 589 | 6 217 | 7 165 | 6 836 | 8 001 | 8 291 | 8 107 | 8 885 | 7 300 | 6 679 | 5 969 | 5 603 | 5 269 | 6 015 | 5 857 | 5 965 |
| Staff expenses | −1 958 | −2 461 | −2 527 | −2 648 | −2 947 | −3 009 | −3 488 | −3 419 | −3 129 | −2 762 | −2 480 | −2 589 | −2 178 | −2 358 | −2 989 | −2 747 |
| EBITDA | 464 | 233 | 1 417 | 1 053 | 1 508 | 1 553 | 1 140 | 1 252 | 332 | 492 | 710 | 58 | 467 | 1 152 | 371 | 582 |
| Depreciation & amort. | −25 | −31 | −67 | −48 | −102 | −184 | −227 | −444 | −228 | −216 | −86 | −83 | −83 | −85 | −82 | −93 |
| EBIT | 438 | 202 | 1 349 | 1 005 | 1 405 | 1 369 | 914 | 808 | 105 | 276 | 624 | −26 | 384 | 1 067 | 290 | 489 |
| Net financials | 13 | −3 | 2 | 12 | 9 | −8 | −2 | −9 | −136 | 8 | −21 | −20 | −17 | −4 | −9 | −2 |
| Profit before tax | 451 | 199 | 1 351 | 1 017 | 1 415 | 1 362 | 912 | 799 | −31 | 285 | 603 | −46 | 367 | 1 063 | 281 | 488 |
| Tax | 144 | 59 | 382 | 290 | 406 | 393 | 264 | 215 | −4 | 91 | 147 | −4 | 84 | 234 | 62 | 107 |
| Net profit | 307 | 141 | 969 | 727 | 1 009 | 969 | 648 | 584 | −27 | 194 | 456 | −42 | 282 | 829 | 219 | 380 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 294 | 1 084 | 2 354 | 2 137 | 2 857 | 3 390 | 2 818 | 3 178 | 6 320 | 6 555 | 6 788 | 6 611 | 2 122 | 3 273 | 3 565 | 2 305 |
| Equity | 173 | 313 | 236 | 763 | 651 | 620 | 1 068 | 1 452 | 1 425 | 1 619 | 2 074 | 2 033 | 1 587 | 410 | 533 | 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 10 | 3 | 5 | 3 620 | 4 076 | 3 928 | 3 684 | 0 | 1 | 1 | 0 |
| Short-term debt | 1 121 | 762 | 2 111 | 1 366 | 2 196 | 2 760 | 1 746 | 1 721 | 1 274 | 860 | 786 | 895 | 534 | 2 862 | 3 031 | 1 392 |
| Total debt | 1 121 | 771 | 2 118 | 1 374 | 2 206 | 2 770 | 1 750 | 1 726 | 4 894 | 4 936 | 4 713 | 4 579 | 534 | 2 863 | 3 032 | 1 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Contact Person | Contact Person | 1999 | — | — |
JK Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dentholding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Erland Simonsen | Contact Person | 0 companies |
| Jeanette Kristensen | Deputy Member | 0 companies |
| Kim Robøle | Chairman | 0 companies |
| Anders Abrahamsen | Board of Directors | 0 companies |