| Revenue | NOK 62,9M | +2% |
| EBITDA | NOK 3,7M | +42% |
| Net profit | NOK 3,3M | +44% |
| Total assets | NOK 39,3M | +12% |
| Equity | NOK 17,7M | +1% |
| Employees | 75 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 785 | 30 142 | 61 886 | 61 911 | 62 917 |
| Staff expenses | −9 861 | −12 269 | −25 525 | −26 324 | −27 100 |
| EBITDA | −6 252 | −471 | 3 732 | 2 637 | 3 745 |
| Depreciation & amort. | −576 | −483 | −459 | −362 | −439 |
| EBIT | −6 829 | −954 | 3 272 | 2 276 | 3 306 |
| Net financials | −152 | −223 | 179 | 703 | 954 |
| Profit before tax | −6 981 | −1 177 | 3 452 | 2 979 | 4 260 |
| Tax | −1 511 | −239 | 788 | 675 | 944 |
| Net profit | −5 469 | −939 | 2 664 | 2 304 | 3 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 185 | 30 129 | 33 185 | 35 247 | 39 315 |
| Equity | 13 311 | 17 470 | 17 427 | 17 561 | 17 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 874 | 12 659 | 15 758 | 17 687 | 21 604 |
| Total debt | 12 874 | 12 659 | 15 758 | 17 687 | 21 604 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2026 |
AE Chief Executive Officer | Chief Executive Officer | 2015 |
ØS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Johansen | Chief Executive Officer | 0 companies |
| Anne-Merete Emanuelsen | Chief Executive Officer | 0 companies |
| Øyvind Svenskerud Hagen | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |