| Revenue | NOK 2,6M | +15% |
| EBITDA | NOK 320K | +85% |
| Net profit | NOK 51K | +144% |
| Total assets | NOK 3,6M | -6% |
| Equity | NOK 3,5M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 898 | 1 866 | 2 067 | 2 260 | 2 596 |
| Staff expenses | −283 | −310 | −302 | −325 | −335 |
| EBITDA | 72 | −48 | 38 | 173 | 320 |
| Depreciation & amort. | −302 | −320 | −319 | −319 | −309 |
| EBIT | −230 | −368 | −281 | −146 | 11 |
| Net financials | 0 | −0 | 4 | 31 | 40 |
| Profit before tax | −230 | −368 | −277 | −115 | 51 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −230 | −368 | −277 | −115 | 51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 651 | 3 396 | 3 240 | 3 779 | 3 568 |
| Equity | 3 564 | 3 343 | 3 066 | 3 450 | 3 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 53 | 175 | 329 | 68 |
| Total debt | 87 | 53 | 175 | 329 | 68 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Contact Person | Contact Person | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.27% | 4.27% | 2024 | |
| Individual | 3.85% | 3.85% | 2024 | |
| Individual | 1.79% | 1.79% | 2022 | |
| Individual | 1.71% | 1.71% | 2024 | |
| Individual | 1.34% | 1.34% | 2022 | |
| Individual | 1.28% | 1.28% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Eitzen Bryn | Contact Person | 0 companies |
| Halfdan Odd Heyerdahl | Board of Directors | 0 companies |
| Jarl Whist | Chairman | 0 companies |
| Johan Marius Lundin | Board of Directors | 0 companies |
| Ellen Paulsen | Board of Directors | 0 companies |
| Petter Christian Nissen-Lie | Board of Directors | 0 companies |
| Ellen Dahl | Board of Directors | 0 companies |
| Peter Groth | Board of Directors | 0 companies |
| Øyvind Aasbø | Chairman | 0 companies |