| Revenue | NOK 62K | — |
| EBITDA | NOK -37K | +79% |
| Net profit | NOK -227K | +73% |
| Total assets | NOK 3,3M | +0% |
| Equity | NOK -1,3M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 24 | 51 | 31 | 61 | 47 | 63 | 82 | 1 282 | 634 | 237 | 737 | 269 | 84 | 2 338 | 0 | 62 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 59 | 6 | 16 | 7 | 44 | 29 | 44 | 61 | 399 | 359 | −173 | 265 | 86 | −158 | 2 104 | −177 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −190 | −334 | −355 | −375 | −375 | −346 | −331 | −414 | −0 |
| EBIT | 59 | 6 | 16 | 7 | 44 | 29 | 44 | 61 | 209 | 25 | −528 | −110 | −289 | −504 | 1 772 | −591 | −37 |
| Net financials | −44 | −37 | −36 | −37 | −38 | −37 | −34 | 210 | −227 | −256 | −239 | −783 | −257 | −249 | −546 | −265 | −203 |
| Profit before tax | 15 | −31 | −20 | −30 | 6 | −8 | 10 | 271 | −19 | −231 | −767 | −894 | −546 | −753 | 1 226 | −855 | −240 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −13 |
| Net profit | 15 | −31 | −20 | −30 | 6 | −8 | 10 | 271 | −21 | −229 | −767 | −894 | −546 | −753 | 1 226 | −855 | −227 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 558 | 558 | 546 | 559 | 559 | 559 | 1 967 | 6 537 | 6 025 | 5 767 | 4 950 | 4 323 | 3 967 | 5 035 | 3 286 | 3 287 |
| Equity | 33 | 2 | −18 | −49 | −42 | −50 | −40 | 231 | 210 | −19 | −786 | −1 679 | −2 225 | −2 978 | −203 | −1 058 | −1 285 |
| Long-term debt | 429 | 429 | 426 | 416 | 384 | 350 | 319 | 524 | 5 224 | 5 015 | 4 982 | 4 858 | 4 812 | 4 762 | 5 134 | 3 897 | 3 847 |
| Short-term debt | 85 | 128 | 150 | 179 | 217 | 259 | 280 | 1 212 | 1 103 | 1 029 | 1 570 | 1 771 | 1 736 | 2 183 | 104 | 446 | 725 |
| Total debt | 513 | 556 | 576 | 595 | 601 | 609 | 598 | 1 736 | 6 327 | 6 044 | 6 553 | 6 629 | 6 548 | 6 945 | 5 238 | 4 344 | 4 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.6% | 22.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irina Nikolayevna Golovtchanova | Deputy Member | 0 companies |
| Jan Arve Kvisvik | Chairman | 0 companies |