| Revenue | NOK 467,9M | +19% |
| EBITDA | NOK 52,1M | +175% |
| Net profit | NOK 41,8M | +190% |
| Total assets | NOK 248,1M | +42% |
| Equity | NOK 78,7M | +106% |
| Employees | 164 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 915 | 405 355 | 391 026 | 425 525 | 341 079 | 248 290 | 363 984 | 350 774 | 331 084 | 392 983 | 467 871 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −122 757 | −129 753 | −129 569 | −130 449 | −129 805 | −88 774 | −117 739 | −119 568 | −120 339 | −131 628 | −149 535 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 958 | 24 871 | 7 555 | 5 955 | −71 689 | −1 307 | 19 670 | 13 892 | −4 679 | 18 974 | 52 084 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −943 | −1 161 | −1 051 | −1 143 | −1 414 | −1 532 | −1 516 | −1 158 | −926 | −928 | −785 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 015 | 23 710 | 6 505 | 4 811 | −73 103 | −2 840 | 18 154 | 12 733 | −5 605 | 18 046 | 51 299 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 179 | 2 917 | −2 133 | 526 | −24 182 | −27 451 | −240 | −874 | −472 | 554 | 2 438 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 836 | 26 627 | 4 372 | 5 337 | −97 285 | −30 291 | 17 914 | 11 860 | −6 077 | 18 600 | 53 737 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 973 | 7 252 | 140 | 794 | −17 494 | −545 | −7 198 | 2 665 | −1 262 | 4 148 | 11 891 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 863 | 19 375 | 4 232 | 4 543 | −79 791 | −29 746 | 25 112 | 9 195 | −4 815 | 14 452 | 41 846 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 218 445 | 237 697 | 226 599 | 212 325 | 206 027 | 122 114 | 136 570 | 142 063 | 178 741 | 174 790 | 248 073 |
| Equity | — | — | — | — | — | — | — | 31 550 | 34 461 | 33 833 | 37 891 | 12 336 | −19 520 | 19 077 | 27 534 | 23 314 | 38 283 | 78 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 307 | 14 202 | 14 055 | 14 682 | 0 | 0 | 0 | 0 | 0 | 0 | 7 031 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 403 | 178 213 | 171 731 | 155 706 | 189 626 | 136 834 | 115 506 | 111 813 | 153 154 | 135 011 | 160 590 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 709 | 192 415 | 185 786 | 170 388 | 189 626 | 136 834 | 115 506 | 111 813 | 153 154 | 135 011 | 167 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vh Auslandsbeteiligeungen Gmbh | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Thomas Holter | Chief Executive Officer | 0 companies |
| Øyvind Holm | Chief Executive Officer | 0 companies |
| Christian Johannes Bender | Board of Directors | 0 companies |
| Tobias Römer | Board of Directors | 0 companies |
| Arild Brovold | Board of Directors | 0 companies |
| Geir Småøien | Board of Directors | 0 companies |
| Uwe Markus Kaipf | Board of Directors | 0 companies |
| Petra Helm | Chairman | 0 companies |
| Andreas Christian Wellmann | Chairman | 0 companies |
| Ivar Arne Akselsen | Board of Directors | 0 companies |
| Andrej William Salomon Lind | Board of Directors | 0 companies |
| Hilde Larsen Digre | Board of Directors | 0 companies |
| Tomas Ignacio Aruani | Board of Directors | 0 companies |
| Gerhard Ernst Seyrling | Chairman | 0 companies |
| Jürgen Häckel | Board of Directors | 0 companies |