| Revenue | NOK 1,2M | -30% |
| EBITDA | NOK -79K | -159% |
| Net profit | NOK -72K | -130% |
| Total assets | NOK 1,1M | +1% |
| Equity | NOK 571K | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 826 | 237 | 67 | 129 | 230 | 28 | 12 | 250 | 50 | 69 | 231 | 452 | 1 644 | 1 156 |
| Staff expenses | −1 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −705 | −1 051 |
| EBITDA | 219 | −370 | −137 | −79 | 59 | −176 | −38 | 149 | 1 | −24 | 102 | 155 | 135 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 219 | −370 | −137 | −79 | 59 | −176 | −38 | 149 | 1 | −24 | 102 | 155 | 135 | −79 |
| Net financials | −5 | −9 | −79 | −1 | −13 | −3 | −1 | −20 | −6 | −0 | 513 | −11 | −15 | −0 |
| Profit before tax | 214 | −379 | −216 | −80 | 47 | −179 | −38 | 129 | −4 | −24 | 615 | 144 | 120 | −79 |
| Tax | 14 | −14 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −119 | −8 |
| Net profit | 200 | −365 | −216 | −94 | 47 | −179 | −38 | 129 | −4 | −24 | 615 | 144 | 238 | −72 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 410 | 227 | 293 | 336 | 250 | 258 | 431 | 208 | 246 | 1 213 | 832 | 1 051 | 1 059 |
| Equity | 639 | 274 | 58 | −36 | 10 | −169 | −208 | −78 | −82 | −106 | 508 | 404 | 643 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 135 | 169 | 330 | 325 | 420 | 465 | 510 | 290 | 352 | 705 | 428 | 409 | 488 |
| Total debt | 340 | 135 | 169 | 330 | 325 | 420 | 465 | 510 | 290 | 352 | 705 | 428 | 409 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Marius Grøtte | Deputy Member | 0 companies |
| John Gøsta Christoffer Worsøe | Chairman | 0 companies |