| Revenue | NOK 21,4M | -13% |
| EBITDA | NOK 431K | -39% |
| Net profit | NOK 165K | -56% |
| Total assets | NOK 12,4M | -15% |
| Equity | NOK 4,5M | -7% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 110 | 7 712 | 9 351 | 9 517 | 11 162 | 11 682 | 11 378 | 12 318 | 14 118 | 14 530 | 18 645 | 16 112 | 18 001 | 17 955 | 22 484 | 24 647 | 21 395 |
| Staff expenses | −7 364 | −4 981 | −4 919 | −6 122 | −8 121 | −8 031 | −7 825 | −8 601 | −10 356 | −11 368 | −12 745 | −11 954 | −13 143 | −13 261 | −15 347 | −18 376 | −15 343 |
| EBITDA | −352 | 31 | 107 | 721 | 206 | 350 | 925 | 688 | 606 | 235 | 1 927 | 971 | 715 | 451 | 1 871 | 706 | 431 |
| Depreciation & amort. | −27 | −47 | −45 | −42 | −87 | −118 | −115 | −117 | −72 | −55 | −83 | −89 | −115 | −151 | −210 | −347 | −359 |
| EBIT | −379 | −16 | 61 | 678 | 119 | 232 | 810 | 572 | 533 | 180 | 1 844 | 882 | 599 | 301 | 1 661 | 359 | 72 |
| Net financials | −19 | 1 | −41 | 32 | 3 | −8 | −4 | 5 | 45 | 2 | 20 | 29 | 7 | 6 | 16 | 107 | 160 |
| Profit before tax | −397 | −16 | 20 | 710 | 122 | 224 | 806 | 577 | 578 | 182 | 1 864 | 910 | 607 | 307 | 1 677 | 466 | 232 |
| Tax | −484 | −559 | 7 | 201 | 36 | 65 | 237 | 161 | 153 | 46 | 434 | 81 | −10 | −51 | 405 | 89 | 67 |
| Net profit | 86 | 544 | 13 | 510 | 86 | 159 | 569 | 416 | 425 | 136 | 1 430 | 830 | 616 | 357 | 1 272 | 377 | 165 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 019 | 4 181 | 4 022 | 4 931 | 5 574 | 5 229 | 6 972 | 8 305 | 7 203 | 6 372 | 9 580 | 9 857 | 11 552 | 11 034 | 12 896 | 14 609 | 12 365 |
| Equity | 700 | 1 243 | 1 257 | 1 248 | 1 333 | 1 493 | 2 062 | 2 478 | 2 903 | 3 039 | 4 469 | 5 299 | 3 915 | 4 272 | 4 437 | 4 814 | 4 479 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 2 | 3 | 5 | 4 | 0 | 45 | 684 | 653 |
| Short-term debt | 3 319 | 2 937 | 2 765 | 3 683 | 4 238 | 3 736 | 4 910 | 5 827 | 4 300 | 3 331 | 5 108 | 4 553 | 7 633 | 6 762 | 8 414 | 9 110 | 7 233 |
| Total debt | 3 319 | 2 937 | 2 765 | 3 683 | 4 240 | 3 736 | 4 910 | 5 827 | 4 300 | 3 333 | 5 111 | 4 558 | 7 637 | 6 762 | 8 458 | 9 795 | 7 887 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insoft As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Gunnar Brunstad Hole | Chairman | 0 companies |