| Revenue | NOK 165K | -98% |
| EBITDA | NOK -86K | -103% |
| Net profit | NOK 93K | -95% |
| Total assets | NOK 21,8M | -4% |
| Equity | NOK 20,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 842 | 90 688 | 98 210 | 126 328 | 133 577 | 103 841 | 73 268 | 67 880 | 98 289 | 50 368 | 8 487 | 165 |
| Staff expenses | −22 660 | −23 540 | −26 362 | −29 947 | −32 804 | −23 412 | −22 527 | −16 095 | −14 397 | −14 425 | −152 | −0 |
| EBITDA | 8 630 | 3 402 | 3 745 | 14 098 | 9 881 | 6 391 | −7 329 | −9 979 | −6 608 | −16 771 | 3 300 | −86 |
| Depreciation & amort. | −1 487 | −1 655 | −1 819 | −1 835 | −2 142 | −2 309 | −1 965 | −1 792 | −1 482 | −1 077 | −794 | −13 |
| EBIT | 7 143 | 1 747 | 1 926 | 12 263 | 7 739 | 4 081 | −9 294 | −11 770 | −8 089 | −17 848 | 2 505 | −99 |
| Net financials | −250 | −509 | −796 | −700 | −409 | −519 | −349 | −179 | 178 | 165 | 7 | 217 |
| Profit before tax | 6 892 | 1 238 | 1 130 | 11 563 | 7 330 | 3 562 | −9 642 | −11 949 | −7 912 | −17 683 | 2 512 | 119 |
| Tax | 1 958 | 384 | 327 | 3 248 | 2 083 | 1 067 | −2 278 | −2 904 | −1 878 | −3 882 | 553 | 26 |
| Net profit | 4 934 | 854 | 802 | 8 315 | 5 248 | 2 495 | −7 365 | −9 045 | −6 034 | −13 801 | 1 960 | 93 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 890 | 39 551 | 44 896 | 63 852 | 66 728 | 43 306 | 36 626 | 39 926 | 37 426 | 27 055 | 22 638 | 21 753 |
| Equity | 11 485 | 12 033 | 12 836 | 21 082 | 26 292 | 11 988 | 18 558 | 20 355 | 15 176 | 9 113 | 20 349 | 20 441 |
| Long-term debt | 0 | −586 | −396 | −232 | 12 890 | 0 | 910 | 1 430 | 0 | 0 | 1 277 | 1 209 |
| Short-term debt | 17 652 | 14 592 | 19 742 | 29 327 | 27 442 | 31 318 | 17 157 | 18 141 | 22 250 | 17 942 | 1 012 | 103 |
| Total debt | 28 405 | 26 932 | 31 664 | 42 537 | 40 332 | 31 318 | 18 067 | 19 571 | 22 250 | 17 942 | 2 289 | 1 312 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ring Tore Teigen | Chairman | 0 companies |
| Hellik Teigen | Board of Directors | 0 companies |