| Revenue | NOK 880K | -33% |
| EBITDA | NOK 360K | -55% |
| Net profit | NOK -511K | -478% |
| Total assets | NOK 5,7M | -8% |
| Equity | NOK -310K | -56% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 047 | 568 | 1 015 | 1 583 | 1 522 | 1 640 | 1 533 | 1 412 | 1 240 | 1 162 | 1 376 | 1 275 | 1 321 | 880 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 773 | 254 | 569 | 947 | 987 | 1 043 | 970 | 699 | 541 | 365 | 641 | 745 | 804 | 360 |
| Depreciation & amort. | −382 | −382 | −391 | −415 | −417 | −422 | −425 | −428 | −428 | −442 | −474 | −463 | −455 | −434 |
| EBIT | 391 | −128 | 177 | 532 | 570 | 621 | 545 | 271 | 113 | −77 | 167 | 282 | 349 | −75 |
| Net financials | −613 | −113 | −422 | −492 | −430 | −395 | −379 | −370 | −376 | −338 | −300 | −311 | −438 | −437 |
| Profit before tax | −222 | −241 | −245 | 40 | 140 | 226 | 165 | −99 | −263 | −415 | −132 | −29 | −88 | −511 |
| Tax | −62 | −67 | −42 | −0 | −0 | 9 | 64 | 7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −160 | −173 | −202 | 40 | 140 | 217 | 101 | −106 | −263 | −415 | −132 | −29 | −88 | −511 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 635 | 10 089 | 10 224 | 10 391 | 9 734 | 9 623 | 9 606 | 9 287 | 8 484 | 7 925 | 7 136 | 6 652 | 6 151 | 5 688 |
| Equity | 382 | 208 | 36 | 126 | 266 | 483 | 584 | 478 | 216 | 51 | −82 | −110 | −199 | −310 |
| Long-term debt | 10 008 | 9 793 | 10 054 | 10 160 | 9 303 | 9 034 | 8 842 | 8 686 | 8 153 | 7 525 | 6 897 | 6 466 | 6 085 | 5 598 |
| Short-term debt | 246 | 87 | 134 | 105 | 165 | 106 | 180 | 123 | 115 | 349 | 321 | 296 | 264 | 400 |
| Total debt | 10 254 | 9 881 | 10 188 | 10 265 | 9 469 | 9 140 | 9 022 | 8 808 | 8 268 | 7 874 | 7 218 | 6 762 | 6 349 | 5 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invest Innlandet As | Company | 75.2% | 75.2% | 2023 |
Viken Estate As | Company | 24.8% | 24.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Atle Viken | Contact Person | 0 companies |
| Guro Mæhlum | Board of Directors | 0 companies |
| Harald James Otterhaug | Board of Directors | 0 companies |
| Marius André Bjerke | Chairman | 0 companies |