| Revenue | NOK 66,5M | -3% |
| EBITDA | NOK 6M | +147% |
| Net profit | NOK 5,1M | +771% |
| Total assets | NOK 26,2M | +11% |
| Equity | NOK 15M | +51% |
| Employees | 48 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 468 | 39 459 | 39 606 | 39 460 | 35 138 | 33 486 | 27 913 | 28 034 | 27 860 | 27 383 | 26 405 | 26 864 | 27 764 | 30 113 | 29 764 | 70 419 | 68 294 | 66 502 |
| Staff expenses | −25 235 | −25 731 | −24 037 | −24 930 | −22 667 | −22 152 | −18 081 | −18 813 | −18 230 | −18 402 | −18 019 | −19 055 | −18 631 | −19 436 | −20 859 | −48 391 | −50 779 | −46 296 |
| EBITDA | 3 892 | 5 599 | 7 676 | 6 585 | 6 028 | 4 252 | 3 176 | 3 794 | 4 015 | 3 949 | 3 303 | 2 164 | 5 087 | 6 245 | 4 357 | 7 383 | 2 433 | 6 010 |
| Depreciation & amort. | −1 124 | −1 172 | −535 | −461 | −384 | −434 | −347 | −320 | −526 | −595 | −572 | −534 | −537 | −177 | −199 | −2 135 | −1 576 | −267 |
| EBIT | 2 769 | 4 427 | 7 142 | 6 124 | 5 644 | 3 818 | 2 829 | 3 474 | 3 489 | 3 354 | 2 732 | 1 630 | 4 550 | 6 068 | 4 158 | 5 248 | 857 | 5 743 |
| Net financials | −171 | 8 | 260 | 306 | 189 | 3 | 41 | −166 | −66 | −31 | 21 | 24 | 156 | 309 | 313 | 142 | 263 | 275 |
| Profit before tax | 2 598 | 4 435 | 7 401 | 6 429 | 5 833 | 3 821 | 2 870 | 3 308 | 3 423 | 3 323 | 2 752 | 1 654 | 4 706 | 6 377 | 4 471 | 5 390 | 1 120 | 6 018 |
| Tax | 746 | 1 249 | 2 085 | 1 812 | 1 643 | 1 083 | 780 | 917 | 955 | 894 | 724 | 443 | 1 115 | 1 404 | 985 | 1 583 | 539 | 957 |
| Net profit | 1 852 | 3 186 | 5 317 | 4 617 | 4 190 | 2 738 | 2 090 | 2 391 | 2 468 | 2 429 | 2 028 | 1 211 | 3 591 | 4 973 | 3 486 | 3 807 | 581 | 5 061 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 203 | 16 593 | 19 437 | 20 396 | 20 005 | 20 616 | 10 499 | 11 061 | 12 530 | 13 985 | 13 939 | 11 957 | 16 802 | 20 086 | 18 812 | 26 680 | 23 600 | 26 182 |
| Equity | 3 719 | 4 678 | 6 009 | 7 150 | 9 243 | 10 024 | 459 | 685 | 2 262 | 2 797 | 4 489 | 5 620 | 7 288 | 9 067 | 8 964 | 11 270 | 9 945 | 15 005 |
| Long-term debt | 0 | 0 | 0 | 0 | 711 | 788 | 545 | 1 303 | 950 | 1 075 | 734 | 387 | 164 | 56 | 522 | 417 | 303 | 184 |
| Short-term debt | 10 782 | 11 269 | 11 748 | 12 352 | 10 050 | 9 804 | 9 496 | 9 073 | 9 318 | 10 113 | 8 717 | 5 949 | 9 350 | 10 963 | 9 326 | 14 993 | 13 352 | 10 993 |
| Total debt | 11 485 | 11 915 | 13 428 | 13 246 | 10 762 | 10 592 | 10 041 | 10 376 | 10 268 | 11 188 | 9 451 | 6 337 | 9 514 | 11 019 | 9 848 | 15 411 | 13 655 | 11 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bdt Viken Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Edwin Engen | Chief Executive Officer | 0 companies |
| Trude Tveiten | Board of Directors | 0 companies |
| Svein Reidar Brataas | Chairman | 0 companies |