| Revenue | NOK 4M | -43% |
| EBITDA | NOK 291K | +46% |
| Net profit | NOK 131K | +167% |
| Total assets | NOK 1,5M | -9% |
| Equity | NOK 880K | +48% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 865 | 3 004 | 3 722 | 4 196 | 4 483 | 3 624 | 4 273 | 4 539 | 3 480 | 3 862 | 5 505 | 5 472 | 3 472 | 5 173 | 7 045 | 4 039 |
| Staff expenses | −1 848 | −1 176 | −1 484 | −1 474 | −1 448 | −1 115 | −1 112 | −1 484 | −1 444 | −1 120 | −1 556 | −1 667 | −1 273 | −1 542 | −1 247 | −1 262 |
| EBITDA | 349 | −174 | −436 | −90 | 312 | 402 | 517 | 120 | −213 | 43 | 326 | 204 | −153 | −476 | 199 | 291 |
| Depreciation & amort. | −76 | −79 | −79 | 84 | −40 | −46 | −50 | −51 | −43 | −29 | −31 | −85 | −118 | −122 | −62 | −49 |
| EBIT | 272 | −253 | −514 | −7 | 272 | 356 | 468 | 69 | −256 | 13 | 295 | 118 | −271 | −598 | 137 | 243 |
| Net financials | 9 | −3 | −9 | −37 | −26 | −27 | −23 | −15 | −19 | −22 | −16 | −24 | −57 | −65 | −74 | −75 |
| Profit before tax | 281 | −256 | −523 | −43 | 246 | 329 | 445 | 55 | −274 | −8 | 279 | 94 | −328 | −663 | 63 | 167 |
| Tax | 79 | −72 | 61 | −0 | −0 | −0 | 63 | 13 | −62 | 1 | 62 | 21 | −72 | −146 | 14 | 37 |
| Net profit | 202 | −184 | −584 | −43 | 246 | 329 | 382 | 41 | −213 | −9 | 217 | 73 | −255 | −517 | 49 | 131 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 505 | 1 211 | 868 | 990 | 1 297 | 1 501 | 1 649 | 1 931 | 1 537 | 1 758 | 2 235 | 2 268 | 1 877 | 2 070 | 1 691 | 1 545 |
| Equity | 575 | 391 | −193 | −236 | 9 | 338 | 720 | 761 | 549 | 539 | 757 | 830 | 729 | 380 | 594 | 880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 6 | 0 | 0 | 1 | 0 | 0 | 250 | 250 | 256 |
| Short-term debt | 919 | 818 | 1 061 | 1 226 | 1 288 | 1 162 | 918 | 1 164 | 989 | 1 219 | 1 477 | 1 438 | 1 148 | 1 315 | 847 | 409 |
| Total debt | 930 | 820 | 1 061 | 1 226 | 1 288 | 1 162 | 928 | 1 170 | 989 | 1 219 | 1 478 | 1 438 | 1 148 | 1 565 | 1 097 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 1999 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vive Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Dobbe | Deputy Member | 0 companies |
| Lars Dobbe | Chief Executive Officer | 0 companies |
| Borghild Aalmo Dobbe | Board of Directors | 0 companies |