| Revenue | NOK 324K | +0% |
| EBITDA | NOK 258K | -4% |
| Net profit | NOK 162K | +4% |
| Total assets | NOK 2,2M | +9% |
| Equity | NOK 1,2M | +15% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 180 | 180 | 204 | 249 | 224 | 245 | 316 | 300 | 300 | 324 | 324 | 324 | 324 | 324 | 324 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 37 | 119 | 134 | 157 | 205 | 178 | 197 | 229 | 245 | 240 | 233 | 274 | 257 | 276 | 270 | 258 |
| Depreciation & amort. | −26 | −33 | −75 | −55 | −66 | −43 | −43 | −43 | −42 | −41 | −41 | −41 | −41 | −41 | −41 | −33 |
| EBIT | 11 | 86 | 58 | 101 | 138 | 135 | 154 | 186 | 202 | 199 | 192 | 233 | 217 | 235 | 229 | 225 |
| Net financials | 39 | −68 | −76 | −69 | −62 | −53 | −38 | −31 | −27 | −25 | −35 | −31 | −23 | −27 | −29 | −17 |
| Profit before tax | 50 | 17 | −18 | 32 | 76 | 82 | 116 | 155 | 175 | 174 | 158 | 201 | 194 | 208 | 200 | 208 |
| Tax | 14 | 5 | −5 | 9 | 20 | 22 | 30 | 38 | 41 | 39 | 35 | 44 | 43 | 46 | 44 | 46 |
| Net profit | 36 | 12 | −13 | 23 | 55 | 60 | 87 | 117 | 134 | 135 | 123 | 157 | 151 | 162 | 156 | 162 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 837 | 2 064 | 1 953 | 1 894 | 1 906 | 1 751 | 1 704 | 1 734 | 1 645 | 1 775 | 1 771 | 1 518 | 1 730 | 1 859 | 2 055 | 2 233 |
| Equity | 634 | 646 | 634 | 657 | 512 | 522 | 559 | 576 | 709 | 604 | 427 | 584 | 736 | 898 | 1 054 | 1 217 |
| Long-term debt | 0 | 0 | 0 | 1 179 | 1 047 | 945 | 943 | 781 | 655 | 656 | 948 | 815 | 725 | 472 | 299 | 117 |
| Short-term debt | 117 | 22 | 45 | 58 | 346 | 285 | 202 | 377 | 281 | 515 | 396 | 118 | 269 | 489 | 701 | 899 |
| Total debt | 1 203 | 1 417 | 1 320 | 1 237 | 1 394 | 1 229 | 1 145 | 1 158 | 936 | 1 171 | 1 344 | 933 | 995 | 961 | 1 000 | 1 016 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Dobbe | Chairman | 0 companies |
| Borghild Aalmo Dobbe | Board of Directors | 0 companies |