| Revenue | NOK 2M | +11% |
| EBITDA | NOK 42K | -49% |
| Net profit | NOK -20K | -775% |
| Total assets | NOK 442K | -9% |
| Equity | NOK 127K | -14% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 31 | 53 | 340 | 639 | 842 | 963 | 971 | 576 | 825 | 1 341 | 1 565 | 1 818 | 2 017 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −173 | −450 | −530 | −556 | −361 | −389 | −557 | −998 | −1 138 | −1 426 |
| EBITDA | −7 | −15 | −16 | −10 | −16 | −44 | 44 | 105 | 3 | 135 | 81 | −105 | 244 | 72 | 20 | 83 | 42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −9 | −13 | −17 | −20 | −16 | −12 | −5 | −31 | −61 | −64 | −53 |
| EBIT | −7 | −15 | −16 | −10 | −16 | −49 | 35 | 92 | −14 | 115 | 65 | −117 | 239 | 41 | −41 | 20 | −11 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | −1 | −0 | −1 | −2 | −3 | −1 | −4 | −7 | −16 | −17 | −10 |
| Profit before tax | −6 | −15 | −16 | −9 | −16 | −49 | 34 | 92 | −14 | 112 | 62 | −118 | 235 | 34 | −57 | 3 | −20 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −68 | 25 | −0 | 27 | 14 | −33 | 52 | 48 | 6 | −0 | −0 |
| Net profit | −6 | −15 | −16 | −9 | −16 | −49 | 102 | 67 | −14 | 86 | 49 | −84 | 184 | −15 | −64 | 3 | −20 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 89 | 53 | 44 | 33 | −38 | 88 | 239 | 314 | 305 | 420 | 250 | 383 | 561 | 485 | 485 | 442 |
| Equity | 68 | 53 | 28 | 19 | 3 | −46 | 56 | 123 | 109 | 194 | 243 | 99 | 222 | 208 | 144 | 147 | 127 |
| Long-term debt | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 180 | 148 | 114 | 0 |
| Short-term debt | 0 | 10 | 0 | 0 | 6 | −17 | 7 | 92 | 180 | 110 | 177 | 152 | 161 | 174 | 193 | 224 | 237 |
| Total debt | 25 | 35 | 25 | 25 | 31 | 8 | 32 | 117 | 205 | 110 | 177 | 152 | 161 | 354 | 341 | 338 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
ER Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Rosnes | Chief Executive Officer | 0 companies |
| Ellen Kristine Holte Rosnes | Chief Executive Officer | 0 companies |
| Erik Rosnes | Deputy Member | 0 companies |