| Revenue | NOK 14,8M | -23% |
| EBITDA | NOK 565K | -87% |
| Net profit | NOK 217K | -93% |
| Total assets | NOK 7,8M | -6% |
| Equity | NOK 4,1M | +6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 16 038 | 16 216 | 19 086 | 19 141 | 14 799 |
| Staff expenses | −9 751 | −9 727 | −11 362 | −10 311 | −10 665 |
| EBITDA | 1 507 | 1 952 | 3 245 | 4 270 | 565 |
| Depreciation & amort. | −670 | −704 | −723 | −486 | −369 |
| EBIT | 838 | 1 248 | 2 523 | 3 784 | 197 |
| Net financials | −101 | −151 | −96 | −3 | 86 |
| Profit before tax | 737 | 1 097 | 2 427 | 3 781 | 283 |
| Tax | 162 | 242 | 537 | 835 | 66 |
| Net profit | 575 | 855 | 1 890 | 2 946 | 217 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 10 550 | 13 157 | 13 942 | 8 293 | 7 768 |
| Equity | 4 595 | 4 450 | 5 339 | 3 899 | 4 116 |
| Long-term debt | 2 579 | 3 930 | 3 747 | 0 | 624 |
| Short-term debt | 3 376 | 4 777 | 4 856 | 4 394 | 3 029 |
| Total debt | 5 955 | 8 707 | 8 603 | 4 394 | 3 652 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Chief Executive Officer | Chief Executive Officer | 2024 |
SI Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Sund Kvamsø | Chief Executive Officer | 0 companies |
| Sara Iren Stuvland | Chief Executive Officer | 0 companies |
| Morten Kvamsø | Chairman | 0 companies |
| Mats Kvamsø | Board of Directors | 0 companies |
| Elisabeth Lyng | Board of Directors | 0 companies |