| Revenue | NOK 390K | +0% |
| EBITDA | NOK 283K | -7% |
| Net profit | NOK 222K | -7% |
| Total assets | NOK 12,7M | +2% |
| Equity | NOK 12,6M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 6 386 | 8 264 | 21 574 | 47 811 | 56 647 | 10 829 | 408 | 388 | 384 | 350 | 390 | 390 | 390 | 390 | 390 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | 0 | 0 | 1 838 | 2 243 | 5 839 | 15 231 | 17 651 | 3 367 | −18 | 47 | 43 | 228 | 176 | 22 | 283 | 304 | 283 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | 0 | 0 | 1 838 | 2 193 | 5 839 | 15 231 | 17 651 | 3 367 | −18 | 47 | 43 | 228 | 176 | 22 | 283 | 304 | 283 |
| Net financials | 0 | −371 | 0 | 0 | −76 | −25 | 32 | 10 | 83 | 5 | 6 | 2 | −1 | 0 | −0 | 2 | 2 | 0 | 2 |
| Profit before tax | 0 | −393 | 0 | 0 | 1 761 | 2 168 | 5 871 | 15 241 | 17 734 | 3 372 | −12 | 48 | 43 | 228 | 175 | 24 | 285 | 305 | 284 |
| Tax | −0 | −0 | −0 | −0 | 493 | 608 | 1 644 | 4 117 | 4 793 | 845 | −4 | 11 | 9 | 50 | 41 | 5 | 63 | 67 | 63 |
| Net profit | 0 | −393 | 0 | 0 | 1 268 | 1 560 | 4 228 | 11 124 | 12 941 | 2 527 | −8 | 38 | 33 | 178 | 134 | 18 | 223 | 237 | 222 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 936 | — | — | 28 280 | 24 299 | 19 599 | 31 001 | 44 298 | 27 818 | 21 852 | 20 064 | 20 105 | 16 835 | 11 992 | 11 994 | 12 239 | 12 475 | 12 712 |
| Equity | — | 1 305 | — | — | 3 081 | 3 201 | 3 253 | 7 953 | 17 499 | 20 026 | 20 018 | 20 056 | 20 090 | 11 793 | 11 927 | 11 945 | 12 168 | 12 405 | 12 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 667 | 19 028 | 10 521 | 12 485 | 18 164 | 6 925 | 1 760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 24 | 0 | 0 | 532 | 2 070 | 5 826 | 10 563 | 8 635 | 866 | 74 | 8 | 16 | 5 043 | 65 | 49 | 72 | 70 | 85 |
| Total debt | 0 | 10 631 | 0 | 0 | 25 199 | 21 098 | 16 347 | 23 048 | 26 799 | 7 791 | 1 834 | 8 | 16 | 5 043 | 65 | 49 | 72 | 70 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2009 | — | — |
BJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Johansen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Strøm | Deputy Member | 0 companies |
| Birgitte Johansen | Deputy Member | 0 companies |
| Bjørn Arild Johansen | Chairman | 0 companies |
| Gunn Johansen | Board of Directors | 0 companies |