| Revenue | NOK 13,8M | -4% |
| EBITDA | NOK 960K | -46% |
| Net profit | NOK 2M | -13% |
| Total assets | NOK 39,2M | +3% |
| Equity | NOK 33,6M | +6% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 943 | 13 389 | 12 879 | 13 682 | 0 | 0 | 11 712 | 11 367 | 11 814 | 11 852 | 12 420 | 11 981 | 11 834 | 12 759 | 13 394 | 14 382 | 13 843 |
| Staff expenses | −5 489 | −4 734 | −4 579 | −4 935 | −0 | −0 | −5 533 | −4 703 | −4 362 | −4 385 | −5 154 | −5 720 | −4 695 | −5 264 | −5 766 | −5 119 | −5 692 |
| EBITDA | 1 999 | 2 106 | 1 857 | 2 135 | 0 | 0 | −428 | 547 | 1 534 | 1 430 | 1 119 | 586 | 1 742 | 1 591 | 1 605 | 1 766 | 960 |
| Depreciation & amort. | −24 | −31 | −131 | −146 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −43 | −43 |
| EBIT | 1 975 | 2 076 | 1 726 | 1 989 | 0 | 0 | −428 | 547 | 1 534 | 1 430 | 1 119 | 586 | 1 742 | 1 591 | 1 563 | 1 723 | 917 |
| Net financials | 823 | 467 | 411 | 493 | 0 | 0 | 388 | 310 | 188 | 149 | 172 | 345 | 120 | 38 | 431 | 1 192 | 1 606 |
| Profit before tax | 2 797 | 2 543 | 2 103 | 2 482 | 0 | 0 | −40 | 857 | 1 722 | 1 579 | 1 291 | 931 | 1 862 | 1 630 | 1 993 | 2 915 | 2 523 |
| Tax | 789 | 716 | 598 | 697 | −0 | −0 | −10 | 245 | 434 | 383 | 303 | 203 | 410 | 359 | 439 | 644 | 558 |
| Net profit | 2 008 | 1 827 | 1 505 | 1 785 | 0 | 0 | −29 | 612 | 1 287 | 1 196 | 987 | 729 | 1 452 | 1 271 | 1 555 | 2 271 | 1 965 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 510 | 19 619 | 20 935 | 23 595 | — | — | 25 652 | 26 232 | 27 450 | 28 606 | 30 224 | 30 755 | 32 351 | 33 698 | 34 712 | 38 009 | 39 186 |
| Equity | 14 029 | 15 856 | 17 361 | 19 146 | — | — | 21 884 | 22 496 | 23 631 | 24 674 | 25 509 | 26 085 | 27 368 | 28 420 | 29 729 | 31 782 | 33 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 476 | 3 744 | 3 573 | 4 449 | 0 | 0 | 3 587 | 3 179 | 3 550 | 3 780 | 4 622 | 4 571 | 4 901 | 5 210 | 4 920 | 6 170 | 5 548 |
| Total debt | 3 481 | 3 764 | 3 573 | 4 449 | 0 | 0 | 3 587 | 3 179 | 3 550 | 3 780 | 4 622 | 4 571 | 4 901 | 5 210 | 4 920 | 6 170 | 5 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
Tvedestrand Risør Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torfinn Skåttet | Chief Executive Officer | 0 companies |
| Trond Nøstvold Tou | Chief Executive Officer | 0 companies |
| Toril Sund Falch | Deputy Chairman | 0 companies |
| Mari Nymoen | Board of Directors | 0 companies |
| Anne-Lise Jellum | Deputy Chairman | 0 companies |
| Kai Alan Thomas | Deputy Chairman | 0 companies |
| Jon-Andreas Holm | Board of Directors | 0 companies |
| Runa Hestmann | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Marianne Drivdal | Board of Directors | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |
| Jonas Pettersen | Board of Directors | 0 companies |