| Revenue | NOK 447,2M | +11% |
| EBITDA | NOK 36,1M | +143% |
| Net profit | NOK 23,5M | +232% |
| Total assets | NOK 159M | +10% |
| Equity | NOK 50,4M | +12% |
| Employees | 335 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 207 902 | 287 793 | 364 763 | 404 103 | 447 181 |
| Staff expenses | −36 982 | −44 319 | −56 524 | −65 168 | −74 159 |
| EBITDA | 4 352 | 29 260 | 29 547 | 14 827 | 36 098 |
| Depreciation & amort. | −4 216 | −4 096 | −3 957 | −4 237 | −4 862 |
| EBIT | 135 | 25 164 | 25 590 | 10 591 | 31 236 |
| Net financials | −18 | 926 | 3 206 | −1 370 | −1 025 |
| Profit before tax | 117 | 26 090 | 28 796 | 9 221 | 30 211 |
| Tax | 232 | 5 746 | 5 820 | 2 144 | 6 689 |
| Net profit | −115 | 20 344 | 22 977 | 7 077 | 23 522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104 799 | 141 299 | 137 417 | 144 838 | 158 980 |
| Equity | 31 915 | 42 409 | 47 841 | 44 918 | 50 440 |
| Long-term debt | 30 311 | 27 589 | 9 604 | 4 575 | 195 |
| Short-term debt | 42 573 | 71 301 | 79 972 | 95 345 | 108 346 |
| Total debt | 72 883 | 98 889 | 89 576 | 99 921 | 108 541 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WF Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
OM | Chairman | 2015 |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| William Follestad | Chief Executive Officer | 0 companies |
| Leif Rune Eide | Board of Directors | 0 companies |
| Ola Mæle | Chairman | 0 companies |
| Bengt Simon Follestad | Board of Directors | 0 companies |