| Revenue | NOK 1M | -54% |
| EBITDA | NOK -123K | -135% |
| Net profit | NOK -113K | -144% |
| Total assets | NOK 850K | -28% |
| Equity | NOK 728K | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 806 | 3 095 | 2 792 | 3 250 | 5 158 | 9 213 | 5 150 | 5 261 | 2 202 | 1 005 |
| Staff expenses | −1 925 | −1 770 | −1 293 | −1 510 | −1 932 | −2 083 | −2 011 | −1 599 | −1 346 | −795 |
| EBITDA | 77 | 479 | 716 | 847 | 995 | 1 798 | 931 | 344 | 354 | −123 |
| Depreciation & amort. | −36 | −27 | −24 | −18 | −7 | −105 | −115 | −107 | −25 | −25 |
| EBIT | 40 | 452 | 692 | 829 | 987 | 1 692 | 816 | 237 | 329 | −147 |
| Net financials | 0 | −0 | 0 | 1 | 7 | 17 | 10 | 5 | 0 | 3 |
| Profit before tax | 40 | 452 | 693 | 830 | 995 | 1 710 | 827 | 241 | 329 | −144 |
| Tax | −1 | 122 | 222 | 190 | 221 | 402 | 173 | 53 | 72 | −32 |
| Net profit | 41 | 330 | 470 | 640 | 773 | 1 308 | 654 | 188 | 257 | −113 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1 435 | 1 257 | 1 609 | 2 037 | 3 582 | 1 733 | 2 055 | 1 174 | 850 |
| Equity | 241 | 546 | 140 | 141 | 140 | 141 | 295 | 383 | 640 | 728 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 750 | 889 | 1 112 | 1 469 | 1 897 | 3 442 | 1 438 | 1 672 | 534 | 119 |
| Total debt | 750 | 889 | 1 117 | 1 469 | 1 897 | 3 442 | 1 438 | 1 672 | 534 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vimek As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Terje Haugen | Chief Executive Officer | 0 companies |
| Ola Bondestad | Board of Directors | 0 companies |
| Ola Stormorken | Chairman | 0 companies |