| Revenue | NOK 33,1M | -3% |
| EBITDA | NOK -6,3M | -40% |
| Net profit | NOK -5,2M | -41% |
| Total assets | NOK 13M | +1% |
| Equity | NOK 521K | +161% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 967 | 45 353 | 37 735 | 34 218 | 33 108 |
| Staff expenses | −16 433 | −22 835 | −20 690 | −23 284 | −21 902 |
| EBITDA | 1 133 | 1 390 | −1 367 | −4 471 | −6 257 |
| Depreciation & amort. | −406 | −131 | −233 | −267 | −215 |
| EBIT | 727 | 1 259 | −1 601 | −4 738 | −6 472 |
| Net financials | 12 | −16 | 46 | 39 | −116 |
| Profit before tax | 739 | 1 243 | −1 554 | −4 699 | −6 588 |
| Tax | 171 | 289 | −327 | −1 024 | −1 409 |
| Net profit | 568 | 954 | −1 227 | −3 676 | −5 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 560 | 14 544 | 13 275 | 12 893 | 13 001 |
| Equity | 3 568 | 3 397 | 2 171 | 200 | 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 992 | 11 147 | 11 105 | 12 693 | 12 480 |
| Total debt | 8 992 | 11 147 | 11 105 | 12 693 | 12 480 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MG Chief Executive Officer | Chief Executive Officer | 2026 |
ES Chief Executive Officer | Chief Executive Officer | 2025 |
VJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SY Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2026 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mariell Gjerløw Sæternes | Chief Executive Officer | 0 companies |
| Lasse Marøen | Chief Executive Officer | 0 companies |
| Erik Samsonsen | Chief Executive Officer | 0 companies |
| Vibeke Johannesen | Chief Executive Officer | 0 companies |
| Susanne Yndestad Svendsen | Chief Executive Officer | 0 companies |
| Magnar Erik Øyhovden | Chairman | 0 companies |
| Tina Vibeke Stiegler | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |
| Stephan Meyer | Chairman | 0 companies |