| Revenue | NOK 7,8M | +0% |
| EBITDA | NOK 7,3M | +3% |
| Net profit | NOK 2,7M | -21% |
| Total assets | NOK 89,8M | +2% |
| Equity | NOK 4,8M | -30% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7 106 | 7 199 | 7 462 | 7 828 | 7 813 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 650 | 6 545 | 6 957 | 7 069 | 7 276 |
| Depreciation & amort. | −1 162 | −1 162 | −1 162 | −886 | −335 |
| EBIT | 5 488 | 5 383 | 5 795 | 6 183 | 6 941 |
| Net financials | −1 285 | −1 336 | 1 487 | −1 825 | −3 505 |
| Profit before tax | 4 204 | 4 047 | 7 282 | 4 358 | 3 436 |
| Tax | 925 | 890 | 1 602 | 959 | 756 |
| Net profit | 3 279 | 3 156 | 5 680 | 3 399 | 2 680 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 46 691 | 88 853 | 88 776 | 88 179 | 89 821 |
| Equity | 913 | 887 | 4 433 | 6 764 | 4 764 |
| Long-term debt | 41 290 | 83 315 | 79 981 | 78 353 | 80 634 |
| Short-term debt | 4 487 | 4 651 | 4 363 | 3 061 | 4 423 |
| Total debt | 45 778 | 87 966 | 84 344 | 81 414 | 85 057 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØD Deputy Member | Deputy Member | 2024 |
BG Deputy Member | Deputy Member | 2021 |
KA Chief Executive Officer | Chief Executive Officer | 1999 |
| Former (1) | ||
LE Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Dalby | Deputy Member | 0 companies |
| Bjørn Gabriel Reed | Deputy Member | 0 companies |
| Kjell Arne Mero | Chief Executive Officer | 0 companies |
| Lars Even Moe | Deputy Member | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Atle Johannes Hermansen | Chairman | 0 companies |