| Revenue | NOK 7,6M | -7% |
| EBITDA | NOK 688K | -55% |
| Net profit | NOK 520K | -59% |
| Total assets | NOK 4,6M | -10% |
| Equity | NOK 544K | -48% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 048 | 6 607 | 6 483 | 8 237 | 7 624 |
| Staff expenses | −2 641 | −2 057 | −3 592 | −3 606 | −4 032 |
| EBITDA | 1 824 | 2 131 | 461 | 1 531 | 688 |
| Depreciation & amort. | −9 | −6 | −4 | −7 | −14 |
| EBIT | 1 815 | 2 125 | 456 | 1 524 | 674 |
| Net financials | 68 | −11 | −27 | −9 | −6 |
| Profit before tax | 1 883 | 2 114 | 430 | 1 515 | 668 |
| Tax | 414 | 610 | 51 | 261 | 148 |
| Net profit | 1 469 | 1 504 | 379 | 1 253 | 520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 837 | 5 124 | 3 418 | 5 077 | 4 552 |
| Equity | 1 141 | 1 144 | 1 223 | 1 050 | 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 697 | 3 979 | 2 195 | 4 027 | 4 008 |
| Total debt | 4 697 | 3 979 | 2 195 | 4 027 | 4 008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erich Alejandro Guerrero Geisse | Chief Executive Officer | 0 companies |
| Christian Lawley | Chief Executive Officer | 0 companies |
| Gustav Erik Blaalid | Chairman | 0 companies |
| Vidar Onarheim | Board of Directors | 0 companies |