| Revenue | NOK 1,2M | -2% |
| EBITDA | NOK 519K | +424% |
| Net profit | NOK 302K | +623% |
| Total assets | NOK 3,8M | +3% |
| Equity | NOK 3,3M | +10% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 493 | 513 | 1 044 | 1 320 | 1 785 | 1 345 | 1 373 | 1 368 | 994 | 1 404 | 1 180 | 1 114 | 1 240 | 1 210 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −113 | −254 | −442 | −482 | −259 | −237 | −324 | −203 | −204 | −264 | −324 | −323 | −0 |
| EBITDA | 0 | 0 | −17 | 0 | 157 | 108 | 207 | 204 | 511 | 317 | 441 | 392 | 230 | 460 | 351 | 130 | 99 | 519 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −165 | −212 | −231 | −230 | −156 | −155 | −170 | −146 | −130 | −130 | −156 | −136 | −136 | −97 |
| EBIT | 0 | 0 | −17 | 0 | −8 | −103 | −24 | −26 | 355 | 163 | 271 | 246 | 100 | 330 | 195 | −6 | −37 | 422 |
| Net financials | 0 | 0 | 241 | 0 | −122 | −10 | 85 | 9 | −49 | 4 | 4 | 6 | 7 | −15 | −26 | −34 | −37 | −35 |
| Profit before tax | 0 | 0 | 224 | 0 | −130 | −114 | 61 | −17 | 306 | 167 | 276 | 252 | 107 | 314 | 169 | −40 | −74 | 387 |
| Tax | −0 | −0 | 5 | −0 | −1 | −29 | −12 | −4 | 85 | 38 | 62 | 54 | 24 | 73 | 37 | −9 | −16 | 85 |
| Net profit | 0 | 0 | 219 | 0 | −129 | −85 | 73 | −13 | 221 | 129 | 213 | 198 | 83 | 241 | 132 | −31 | −58 | 302 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 823 | — | 2 411 | 2 264 | 2 399 | 2 305 | 2 558 | 2 532 | 2 824 | 2 833 | 2 910 | 4 006 | 4 083 | 3 814 | 3 656 | 3 779 |
| Equity | — | — | 2 151 | — | 1 978 | 1 893 | 1 966 | 1 953 | 2 175 | 2 304 | 2 517 | 2 680 | 2 763 | 3 004 | 3 136 | 3 105 | 3 047 | 3 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 292 | 221 | 147 | 155 | 106 | 94 | 86 | 91 | 879 | 829 | 615 | 566 | 300 |
| Short-term debt | 0 | 0 | 248 | 0 | 80 | 79 | 211 | 205 | 228 | 122 | 213 | 67 | 56 | 123 | 117 | 94 | 43 | 130 |
| Total debt | 0 | 0 | 672 | 0 | 433 | 371 | 432 | 352 | 383 | 228 | 306 | 153 | 147 | 1 002 | 947 | 709 | 609 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Gunnar Estensen | Deputy Member | 0 companies |
| Knut Estensen | Chairman | 0 companies |