| Revenue | NOK 1,2M | -4% |
| EBITDA | NOK -10K | +87% |
| Net profit | NOK -916K | -40% |
| Total assets | NOK 6,7M | -4% |
| Equity | NOK -2,4M | -62% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 348 | 1 262 | 1 322 | 1 346 | 1 335 | 1 178 | 1 144 | 1 169 | 1 186 | 1 196 | 1 023 | 1 049 | 829 | 992 | 1 180 | 1 289 | 1 233 |
| Staff expenses | −0 | −0 | −0 | −236 | −345 | −398 | −441 | −445 | −438 | −452 | −324 | −308 | −309 | −0 | −1 | −1 | −3 |
| EBITDA | 954 | 1 059 | 1 068 | 828 | 711 | 606 | 610 | 604 | 626 | 615 | 584 | 626 | 213 | 580 | −327 | −72 | −10 |
| Depreciation & amort. | −308 | −288 | −277 | −277 | −277 | −277 | −277 | −277 | −277 | −277 | −277 | −277 | −300 | −310 | −445 | −444 | −625 |
| EBIT | 646 | 771 | 792 | 551 | 434 | 329 | 333 | 328 | 349 | 338 | 307 | 349 | −87 | 270 | −771 | −516 | −635 |
| Net financials | −529 | −327 | −283 | −300 | −268 | −220 | −212 | −186 | −175 | −159 | −152 | −156 | −123 | −96 | −181 | −136 | −282 |
| Profit before tax | 117 | 444 | 509 | 251 | 166 | 109 | 121 | 142 | 174 | 179 | 155 | 194 | −210 | 174 | −952 | −652 | −916 |
| Tax | 33 | 124 | 144 | 70 | 46 | 25 | 33 | 26 | 37 | 37 | 30 | 43 | −46 | 38 | −63 | −0 | −0 |
| Net profit | 85 | 320 | 365 | 181 | 119 | 84 | 89 | 116 | 137 | 142 | 125 | 151 | −164 | 136 | −889 | −652 | −916 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 541 | 7 678 | 7 715 | 7 552 | 7 171 | 6 797 | 5 909 | 5 638 | 5 400 | 5 209 | 4 790 | 4 538 | 4 004 | 3 897 | 5 206 | 6 985 | 6 734 |
| Equity | 169 | 490 | 775 | 756 | 718 | 102 | 102 | 118 | 155 | 198 | 222 | 223 | 60 | 68 | −821 | −1 474 | −2 390 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 147 | 5 857 | 5 567 | 5 257 | 4 949 | 4 636 | 4 320 | 4 007 | 3 661 | 3 363 | 323 | 929 | 426 |
| Short-term debt | 173 | 246 | 246 | 373 | 307 | 837 | 240 | 263 | 296 | 375 | 247 | 308 | 283 | 466 | 5 704 | 7 530 | 8 698 |
| Total debt | 173 | 7 188 | 6 941 | 6 796 | 6 453 | 6 695 | 5 807 | 5 520 | 5 245 | 5 011 | 4 567 | 4 315 | 3 944 | 3 829 | 6 027 | 8 459 | 9 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LÅ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinbo Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leiv Åge Lindstrøm | Chief Executive Officer | 0 companies |
| Bjørg Intelhus Jordheim | Board of Directors | 0 companies |
| André Bernard Iversen | Board of Directors | 0 companies |
| Geir-Kåre Jordheim | Chairman | 0 companies |
| Kari Ann Lindstrøm | Board of Directors | 0 companies |
| Simen Gerhard Iversen | Chairman | 0 companies |