| Revenue | NOK 23,5M | -5% |
| EBITDA | NOK 412K | -74% |
| Net profit | NOK -575K | -637% |
| Total assets | NOK 25,4M | -2% |
| Equity | NOK 20,3M | -3% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 063 | 3 937 | 3 073 | 3 255 | 4 011 | 4 413 | 5 908 | 6 229 | 10 229 | 11 828 | 17 814 | 18 410 | 19 662 | 21 942 | 25 601 | 24 754 | 23 473 |
| Staff expenses | −1 890 | −2 014 | −1 956 | −1 976 | −2 636 | −2 818 | −3 962 | −4 214 | −5 325 | −6 092 | −9 387 | −10 581 | −11 656 | −11 922 | −13 722 | −15 177 | −16 011 |
| EBITDA | −108 | 283 | −12 | −38 | 96 | 172 | 165 | −429 | 401 | 981 | 2 150 | 1 320 | 1 541 | 1 868 | 4 288 | 1 575 | 412 |
| Depreciation & amort. | −76 | −77 | −75 | −45 | −42 | −50 | −51 | −62 | −395 | −491 | −561 | −542 | −655 | −828 | −1 330 | −1 337 | −1 152 |
| EBIT | −183 | 207 | −87 | −83 | 53 | 122 | 114 | −491 | 6 | 490 | 1 590 | 778 | 886 | 1 040 | 2 959 | 237 | −740 |
| Net financials | 199 | −359 | 98 | 136 | 197 | −35 | −48 | 574 | 8 | 24 | −761 | −161 | 12 | 7 | 9 | −70 | 51 |
| Profit before tax | 16 | −152 | 11 | 53 | 250 | 87 | 66 | 83 | 14 | 514 | 828 | 617 | 898 | 1 047 | 2 967 | 168 | −689 |
| Tax | 4 | −0 | 1 | 3 | −0 | 69 | 7 | 25 | −201 | 140 | 334 | 136 | 199 | 243 | −116 | 61 | −113 |
| Net profit | 12 | −152 | 10 | 50 | 250 | 18 | 59 | 58 | 214 | 374 | 494 | 481 | 699 | 804 | 3 084 | 107 | −575 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 254 | 10 264 | 10 137 | 10 475 | 10 760 | 10 853 | 11 145 | 17 248 | 17 111 | 17 980 | 20 476 | 20 282 | 24 196 | 24 798 | 25 513 | 25 825 | 25 390 |
| Equity | 9 655 | 9 482 | 9 493 | 9 543 | 9 793 | 9 811 | 9 870 | 14 666 | 14 880 | 15 254 | 15 749 | 16 230 | 16 928 | 17 732 | 20 816 | 20 923 | 20 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 781 | 644 | 932 | 967 | 1 042 | 1 276 | 2 583 | 2 231 | 2 726 | 4 728 | 4 052 | 7 268 | 7 065 | 4 697 | 4 902 | 5 043 |
| Total debt | 599 | 781 | 644 | 932 | 967 | 1 042 | 1 276 | 2 583 | 2 231 | 2 726 | 4 728 | 4 052 | 7 268 | 7 065 | 4 697 | 4 902 | 5 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
EF | Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siva - Selskapet For Industrivekst Sf | Company | 22.4% | 22.4% | 2024 |
Sparebanken Møre | Company | 19.9% | 19.9% | 2024 |
Molde Kommune | Company | 18.9% | 18.9% | 2024 |
Sparebank 1 Smn Invest As | Company | 14.2% | 14.2% | 2022 |
Stiftelsen Sparebank 1 Smn Utvikling | Company | 14.2% | 14.2% | 2024 |
Møre Og Romsdal Fylkeskommune | Company | 4.8% | 4.8% | 2024 |
Varig Forsikring Nordmøre Og Romsdal Gjensidig | Company | 4.1% | 4.1% | 2024 |
Istad As | Company | 2.1% | 2.1% | 2024 |
Vard Group As | Company | 1.4% | 1.4% | 2024 |
Romsdals Budstikke As | Company | 1.4% | 1.4% | 2024 |
Sunndal Næringsselskap As | Company | 1.1% | 1.1% | 2024 |
Romsdal Sparebank | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Amundsen | Chief Executive Officer | 0 companies |
| Karin Norli | Deputy Chairman | 0 companies |
| Øystein Neerland | Board of Directors | 0 companies |
| Maria Apneseth | Deputy Chairman | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Julie Gulla-Pettersen | Board of Directors | 0 companies |
| Gunhild Sjøvik | Board of Directors | 0 companies |
| Kolbjørn Heggdal | Board of Directors | 0 companies |
| Arild Håkonsen | Board of Directors | 0 companies |
| Thomas Vekve | Chairman | 0 companies |
| Janne Tvedt Morstøl | Board of Directors | 0 companies |
| Ingebjørg Stranden Klausen | Board of Directors | 0 companies |
| Erik Flå | Board of Directors | 0 companies |