| Revenue | NOK 16M | -77% |
| EBITDA | NOK -90K | +100% |
| Net profit | NOK -2,6M | +90% |
| Total assets | NOK 47,1M | -18% |
| Equity | NOK 4,1M | -39% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 442 | 655 | 474 | 492 | 476 | 508 | 496 | 435 | 482 | 569 | 404 | 2 737 | 14 752 | 33 400 | 70 768 | 15 999 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 121 | 296 | 214 | 391 | 378 | 308 | 350 | 355 | 306 | 318 | 470 | 143 | 1 321 | 12 531 | 3 080 | −27 238 | −90 |
| Depreciation & amort. | −20 | −20 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −15 | −3 | −6 | −6 | −6 |
| EBIT | 101 | 276 | 194 | 391 | 378 | 308 | 350 | 355 | 306 | 318 | 470 | 142 | 1 307 | 12 528 | 3 074 | −27 244 | −96 |
| Net financials | −362 | −290 | −271 | −241 | −240 | −235 | −233 | −185 | −181 | −186 | −184 | −97 | −1 249 | −3 516 | −938 | −6 663 | −3 259 |
| Profit before tax | −261 | −15 | −78 | 150 | 138 | 73 | 117 | 170 | 124 | 131 | 286 | 45 | 58 | 9 012 | 2 136 | −33 907 | −3 354 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 2 319 | 484 | −7 455 | −717 |
| Net profit | −261 | −15 | −78 | 150 | 138 | 73 | 117 | 170 | 124 | 131 | 286 | 45 | 57 | 6 693 | 1 652 | −26 452 | −2 637 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 317 | 4 320 | 3 985 | 3 322 | 3 407 | 3 340 | 3 388 | 3 519 | 3 569 | 3 591 | 3 671 | 43 780 | 84 549 | 146 174 | 152 351 | 57 227 | 47 147 |
| Equity | −745 | −760 | −838 | −688 | −549 | −476 | −359 | −189 | −65 | 66 | 352 | 397 | 3 255 | 31 501 | 33 152 | 6 700 | 4 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 887 | 3 726 | 3 610 | 3 525 | 3 394 | 3 335 | 3 272 | 41 589 | 80 644 | 113 467 | 117 710 | 49 106 | 32 702 |
| Short-term debt | 106 | 132 | 155 | 120 | 69 | 90 | 138 | 183 | 240 | 190 | 47 | 1 794 | 651 | 1 207 | 1 489 | 1 421 | 10 382 |
| Total debt | 106 | 5 080 | 4 823 | 4 010 | 3 956 | 3 817 | 3 747 | 3 708 | 3 634 | 3 525 | 3 319 | 43 383 | 81 294 | 114 673 | 119 199 | 50 527 | 43 084 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øw Invest As | Company | 50.0% | 50.0% | 2024 |
Nanok Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Worren | Chairman | 0 companies |
| Espen Myrvold | Chairman | 0 companies |