| Revenue | NOK 118,7M | +0% |
| EBITDA | NOK -4,4M | -508% |
| Net profit | NOK -1,3M | -2694% |
| Total assets | NOK 135,7M | -2% |
| Equity | NOK 99,4M | -7% |
| Employees | 152 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 570 | 99 248 | 110 290 | 118 603 | 118 725 |
| Staff expenses | −22 032 | −24 696 | −29 220 | −33 026 | −34 445 |
| EBITDA | 7 915 | 14 665 | 4 643 | 1 088 | −4 445 |
| Depreciation & amort. | −9 270 | −7 265 | −6 663 | −8 238 | −9 250 |
| EBIT | −1 356 | 7 400 | −2 020 | −7 150 | −13 695 |
| Net financials | 429 | 331 | 2 767 | 6 413 | 10 059 |
| Profit before tax | −927 | 7 731 | 747 | −737 | −3 637 |
| Tax | −180 | 1 736 | 179 | −787 | −2 358 |
| Net profit | −747 | 5 996 | 568 | 49 | −1 278 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130 766 | 135 018 | 135 826 | 137 880 | 135 739 |
| Equity | 104 043 | 110 038 | 110 606 | 106 656 | 99 377 |
| Long-term debt | 8 250 | 6 767 | 5 446 | 3 750 | 2 250 |
| Short-term debt | 18 474 | 18 213 | 19 773 | 27 474 | 34 112 |
| Total debt | 26 724 | 24 980 | 25 220 | 31 224 | 36 362 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AK Chief Executive Officer | Chief Executive Officer | 2013 |
LS Deputy Member | Deputy Member | 2024 |
CM Deputy Member | Deputy Member | 2024 |
KE Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
NH Deputy Member | Deputy Member | 2020 – 2022 |
CM Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Kalkvik | Chief Executive Officer | 0 companies |
| Lisa Stølan Hagen | Deputy Member | 0 companies |
| Carl Martin Rosenkilde Faurby | Deputy Member | 0 companies |
| Nina Henriksen Five | Deputy Member | 0 companies |
| Carl Martin Faurby | Deputy Member | 0 companies |
| Knut Erik Slettum | Deputy Member | 0 companies |
| Thea Caroline Aune Segtnan | Board of Directors | 0 companies |
| Jonny Anderssen | Board of Directors | 0 companies |
| Ola Lund Renolen | Board of Directors | 0 companies |
| Inge Røstum | Board of Directors | 0 companies |
| Astrid Hølmo Fasting | Board of Directors | 0 companies |
| Heidi Marie Anstensen Repvik | Board of Directors | 0 companies |
| Yngve Brox | Deputy Chairman | 0 companies |
| Nina Steen | Board of Directors | 0 companies |
| Bente Haugrønning | Chairman | 0 companies |
| Randi Ingul Glørstad | Board of Directors | 0 companies |