| Revenue | NOK 23M | +12% |
| EBITDA | NOK -3,1M | +13% |
| Net profit | NOK -2M | +23% |
| Total assets | NOK 38,1M | -3% |
| Equity | NOK 34,7M | +0% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 817 | 16 704 | 24 766 | 20 510 | 23 026 |
| Staff expenses | −5 221 | −7 160 | −8 805 | −9 570 | −9 912 |
| EBITDA | −1 971 | −2 945 | 524 | −3 600 | −3 142 |
| Depreciation & amort. | −278 | −1 105 | −888 | −815 | −707 |
| EBIT | −2 249 | −4 050 | −364 | −4 415 | −3 849 |
| Net financials | 53 | −36 | 361 | 1 031 | 1 237 |
| Profit before tax | −2 196 | −4 086 | −3 | −3 385 | −2 611 |
| Tax | −478 | −893 | 7 | −738 | −571 |
| Net profit | −1 717 | −3 193 | −9 | −2 647 | −2 040 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 043 | 36 904 | 37 411 | 39 157 | 38 058 |
| Equity | 34 790 | 34 769 | 34 749 | 34 707 | 34 697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 252 | 2 135 | 2 662 | 4 450 | 3 362 |
| Total debt | 1 252 | 2 135 | 2 662 | 4 450 | 3 362 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2011 |
TE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Jakobsen | Chief Executive Officer | 0 companies |
| Trine Eilertsen | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Chairman | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |