| Revenue | NOK 11K | — |
| EBITDA | NOK -5K | +83% |
| Net profit | NOK -5K | +83% |
| Total assets | NOK 652K | +1% |
| Equity | NOK 637K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 371 | 78 | 533 | 18 | 555 | 21 | 21 | 14 | 6 | 12 | 12 | 14 | 11 | 24 | 0 | 11 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 100 | 257 | −14 | 106 | −8 | 134 | 9 | −4 | 6 | −5 | −1 | 3 | 5 | 2 | 16 | −32 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 100 | 257 | −14 | 106 | −8 | 134 | 9 | −4 | 6 | −5 | −1 | 3 | 5 | 2 | 16 | −32 | −5 |
| Net financials | 3 | 1 | 0 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | 104 | 257 | −14 | 108 | −7 | 136 | 10 | −4 | 6 | −4 | −1 | 3 | 5 | 2 | 16 | −32 | −5 |
| Tax | 29 | 72 | −0 | 27 | −0 | 36 | 3 | −0 | 1 | −0 | −0 | −0 | 1 | 0 | 3 | −0 | −0 |
| Net profit | 75 | 185 | −14 | 82 | −7 | 100 | 7 | −4 | 6 | −4 | −1 | 3 | 5 | 1 | 13 | −32 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 033 | 1 265 | 1 147 | 1 269 | 1 238 | 685 | 659 | 652 | 658 | 654 | 653 | 656 | 661 | 662 | 678 | 642 | 652 |
| Equity | 603 | 789 | 775 | 856 | 850 | 649 | 656 | 652 | 658 | 654 | 653 | 656 | 660 | 662 | 675 | 642 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 476 | 372 | 412 | 388 | 36 | 3 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 4 | 0 | 15 |
| Total debt | 429 | 476 | 372 | 412 | 388 | 36 | 3 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 4 | 0 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nilsen Maskin As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Oddleiv Ødegård | Deputy Member | 0 companies |
| Halgeir Arnfinn Braaten | Board of Directors | 0 companies |
| Håvard Nilsen | Chairman | 0 companies |