| Revenue | NOK 46,5M | +2% |
| EBITDA | NOK 4,4M | -13% |
| Net profit | NOK 3M | -12% |
| Total assets | NOK 18,2M | -25% |
| Equity | NOK 6,1M | +12% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 835 | 1 923 | 1 706 | 1 544 | 1 793 | 1 701 | 1 714 | 1 915 | 693 | 1 149 | 5 250 | 8 404 | 12 947 | 17 861 | 21 690 | 45 581 | 46 455 |
| Staff expenses | −0 | −580 | −643 | −614 | −608 | −637 | −645 | −634 | −662 | −248 | −474 | −1 652 | −2 671 | −2 920 | −3 376 | −4 819 | −5 507 | −5 151 |
| EBITDA | 0 | 107 | −46 | 96 | −35 | 64 | 49 | 50 | 178 | −12 | −357 | −345 | 653 | 1 366 | 2 543 | 2 840 | 5 110 | 4 443 |
| Depreciation & amort. | −0 | −14 | −20 | −11 | −17 | −4 | −15 | −0 | −9 | −3 | −3 | −25 | −28 | −36 | −56 | −77 | −383 | −395 |
| EBIT | 0 | 93 | −66 | 85 | −52 | 60 | 35 | 50 | 170 | −15 | −360 | −370 | 626 | 1 330 | 2 487 | 2 763 | 4 728 | 4 048 |
| Net financials | 0 | 12 | 5 | 1 | 3 | 2 | 3 | 2 | 0 | 0 | 0 | −0 | 8 | 21 | −246 | −309 | −359 | −222 |
| Profit before tax | 0 | 105 | −61 | 86 | −49 | 62 | 37 | 51 | 170 | −15 | −360 | −371 | 633 | 1 352 | 2 241 | 2 455 | 4 369 | 3 827 |
| Tax | −0 | 32 | −13 | 26 | 2 | 3 | 10 | 16 | 47 | −6 | −83 | −194 | 95 | 297 | 493 | 542 | 964 | 843 |
| Net profit | 0 | 73 | −49 | 61 | −51 | 59 | 27 | 35 | 123 | −10 | −277 | −176 | 538 | 1 055 | 1 748 | 1 912 | 3 405 | 2 983 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 057 | 498 | 583 | 625 | 599 | 651 | 557 | 701 | 271 | 1 568 | 1 789 | 2 856 | 11 680 | 13 294 | 17 576 | 24 394 | 18 174 |
| Equity | — | 290 | 241 | 301 | 251 | 309 | 237 | 272 | 245 | 235 | 747 | 571 | 1 109 | 1 700 | 2 668 | 3 566 | 5 411 | 6 054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | 0 | 768 | 257 | 282 | 374 | 290 | 415 | 285 | 456 | 36 | 820 | 1 218 | 1 747 | 9 980 | 10 621 | 14 010 | 18 983 | 12 120 |
| Total debt | 0 | 768 | 257 | 282 | 374 | 290 | 415 | 285 | 456 | 36 | 820 | 1 218 | 1 747 | 9 980 | 10 626 | 14 010 | 18 983 | 12 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Fredrik Lønneberg | Chief Executive Officer | 0 companies |
| Ingar Jansen | Board of Directors | 0 companies |
| Dag Brekke | Chairman | 0 companies |