| Revenue | NOK 3,4M | -47% |
| EBITDA | NOK 920K | -76% |
| Net profit | NOK -1,7M | -200% |
| Total assets | NOK 41,5M | -1% |
| Equity | NOK -160K | -110% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 490 | 203 | 51 | 395 | 270 | 2 443 | 133 | 1 705 | 3 176 | 2 274 | 2 964 | 3 436 | 2 471 | 12 591 | 2 815 | 6 387 | 3 354 |
| Staff expenses | −1 038 | −2 | −3 | −0 | −0 | −298 | −3 | −33 | −0 | −0 | −178 | −497 | −475 | −473 | −455 | −500 | −526 |
| EBITDA | 118 | −81 | −76 | −15 | −23 | 1 619 | −505 | 741 | 2 237 | 699 | 583 | −322 | 329 | 2 732 | 717 | 3 883 | 920 |
| Depreciation & amort. | −40 | −30 | −0 | −0 | −0 | −27 | −11 | −33 | −359 | −374 | −422 | −36 | −41 | −949 | −489 | −463 | −458 |
| EBIT | 78 | −111 | −76 | −15 | −23 | 1 592 | −515 | 708 | 1 878 | 325 | 161 | −357 | 287 | 1 783 | 228 | 3 421 | 462 |
| Net financials | 1 | 71 | 7 | 7 | −180 | −313 | −578 | −957 | −1 175 | 7 343 | −2 260 | −1 306 | −1 350 | −49 | −1 047 | −1 709 | −2 170 |
| Profit before tax | 79 | −40 | −69 | −9 | −203 | 1 279 | −1 093 | −249 | 703 | 7 669 | −2 099 | −1 664 | −1 063 | 1 734 | −819 | 1 712 | −1 707 |
| Tax | −6 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 85 | −47 | −69 | −9 | −203 | 1 279 | −1 093 | −249 | 703 | 7 669 | −2 099 | −1 664 | −1 063 | 1 734 | −819 | 1 712 | −1 707 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 242 | 795 | 552 | 660 | 1 216 | 11 633 | 16 587 | 32 794 | 32 228 | 38 562 | 37 422 | 36 554 | 40 705 | 48 844 | 41 933 | 41 867 | 41 479 |
| Equity | −2 259 | −2 306 | — | −2 383 | −2 586 | −1 307 | −2 401 | −2 650 | −1 947 | 3 407 | 1 308 | −17 | −1 080 | 654 | −165 | 1 547 | −160 |
| Long-term debt | 2 893 | 2 881 | 0 | 0 | 3 567 | 11 547 | 18 139 | 34 756 | 33 817 | 32 389 | 35 379 | 35 660 | 41 241 | 47 801 | 40 457 | 39 985 | 41 073 |
| Short-term debt | 607 | 220 | 46 | 162 | 235 | 1 394 | 848 | 688 | 358 | 2 766 | 735 | 911 | 544 | 388 | 1 641 | 335 | 566 |
| Total debt | 3 500 | 3 102 | 2 927 | 3 043 | 3 802 | 12 940 | 18 987 | 35 443 | 34 174 | 35 155 | 36 114 | 36 571 | 41 785 | 48 190 | 42 098 | 40 320 | 41 639 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Estenstad | Chairman | 0 companies |