| Revenue | NOK 5,5M | -8% |
| EBITDA | NOK 218K | +17% |
| Net profit | NOK 99K | +62% |
| Total assets | NOK 1,8M | -21% |
| Equity | NOK 853K | +13% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 805 | 1 879 | 2 034 | 2 356 | 1 981 | 2 177 | 2 322 | 2 195 | 2 108 | 2 417 | 2 636 | 2 696 | 2 638 | 3 208 | 3 945 | 4 887 | 6 025 | 5 538 |
| Staff expenses | −0 | −1 196 | −1 208 | −1 304 | −1 484 | −1 484 | −1 615 | −1 506 | −1 488 | −1 368 | −1 697 | −1 849 | −1 953 | −1 890 | −2 165 | −2 707 | −3 520 | −4 351 | −4 107 |
| EBITDA | 0 | 24 | 48 | 80 | 229 | −56 | 22 | 229 | 172 | 36 | 62 | 141 | 53 | 101 | 51 | 256 | 215 | 186 | 218 |
| Depreciation & amort. | −0 | −52 | −50 | −37 | −11 | −0 | −0 | −0 | −2 | −11 | −14 | −14 | −14 | −13 | −62 | −74 | −74 | −74 | −74 |
| EBIT | 0 | −28 | −2 | 43 | 218 | −56 | 22 | 229 | 170 | 25 | 47 | 126 | 38 | 89 | −11 | 182 | 141 | 112 | 145 |
| Net financials | 0 | −6 | −3 | −4 | 1 | 2 | 1 | 1 | −0 | 0 | 0 | 0 | 0 | 0 | −20 | −26 | −34 | −34 | −18 |
| Profit before tax | 0 | −34 | −5 | 39 | 218 | −54 | 23 | 230 | 170 | 25 | 47 | 127 | 38 | 89 | −30 | 157 | 107 | 78 | 127 |
| Tax | −0 | −8 | −0 | 12 | 61 | 11 | −0 | 43 | 47 | 8 | 12 | 30 | 8 | 20 | −1 | 31 | 21 | 17 | 28 |
| Net profit | 0 | −26 | −5 | 27 | 157 | −65 | 23 | 187 | 123 | 18 | 36 | 96 | 30 | 69 | −30 | 126 | 86 | 61 | 99 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 483 | 485 | 528 | 736 | 415 | 542 | 628 | 626 | 617 | 743 | 871 | 876 | 995 | 1 564 | 1 838 | 2 122 | 2 284 | 1 795 |
| Equity | — | 97 | 92 | 118 | 125 | 60 | 83 | 140 | 263 | 280 | 316 | 412 | 442 | 511 | 482 | 607 | 693 | 754 | 853 |
| Long-term debt | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 1 | 570 | 510 | 450 | 390 | 0 |
| Short-term debt | 0 | 323 | 347 | 382 | 610 | 355 | 459 | 488 | 363 | 336 | 424 | 457 | 433 | 483 | 513 | 721 | 979 | 1 140 | 942 |
| Total debt | 0 | 386 | 393 | 410 | 610 | 355 | 459 | 488 | 363 | 337 | 427 | 459 | 434 | 484 | 1 083 | 1 231 | 1 429 | 1 530 | 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Merete Strømsnes | Chief Executive Officer | 0 companies |
| Berit Ness Hoel | Chairman | 0 companies |